greeksoup/ stock research

Philip Morris International (PM) FY2024 results: revenue $37.9 billion, up 7.7% on the year

Philip Morris International Inc. (PM) reported revenue of $37.9 billion for fiscal 2024, the year ended 31 December 2024, up 7.7% on the year before. Net income was $7.1 billion, down 9.7%, and diluted earnings per share $4.52. The figures are the company's own, from the 10-K it filed with the SEC on 6 February 2025.

Revenue
$37.9 billion
+7.7% on the year
FY2017FY2024
Operating margin
35.4%
32.9% a year earlier
FY2017FY2024
Net income
$7.1 billion
-9.7% on the year
FY2017FY2024
Diluted EPS
$4.52
-10.0% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue37,87835,17431,762+7.7%
Cost of revenue13,32912,89311,402+3.4%
Gross profit24,54922,28120,360+10.2%
Gross margin64.8%63.3%64.1%
Research and development759709642+7.1%
Operating income13,40211,55612,246+16.0%
Operating margin35.4%32.9%38.6%
Interest expense1,7631,526768+15.5%
Pre-tax income12,19910,45011,634+16.7%
Income tax3,0172,3392,244+29.0%
Effective tax rate24.7%22.4%19.3%
Net income7,0577,8139,048-9.7%
Net margin18.6%22.2%28.5%
Diluted EPS$4.52$5.02$5.81-10.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow12,2179,20410,803+32.7%
Capital expenditure1,4441,3211,077+9.3%
Free cash flow10,7737,8839,726+36.7%
Free cash flow margin28.4%22.4%30.6%
Cash from investing-1,092-3,598-15,679
Cash from financing-9,481-5,5823,806
Depreciation and amortisation1,7871,3981,077+27.8%
Buybacks0.00.0209
Dividends paid8,1977,9647,812+2.9%
Dividend per share$5.30$5.14$5.04+3.1%
Diluted shares, weighted1,556m1,553m1,552m+0.2%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity-11,750-11,225-8,957
Non-controlling interest1,8801,7792,646+5.7%
Debt45,69547,90943,123-4.6%
Operating lease liabilities427456436-6.4%
Finance lease liabilities30.023.020.0+30.4%
Other liabilities25,50226,36224,413-3.3%
Total liabilities and equity61,78465,30461,681-5.4%
Goodwill16,60016,77919,655-1.1%
Intangible assets11,3279,8646,732+14.8%
Investments2,6544,9294,431-46.2%
Cash and equivalents4,2163,0603,207+37.8%
Receivables3,7893,4613,850+9.5%
Inventory9,45310,7749,886-12.3%
Other assets13,74516,43713,920-16.4%
Total assets61,78465,30461,681-5.4%

10-K for the year ended 31 December 2024, filed 6 February 2025: the filing.