greeksoup/ stock research

Philip Morris International (PM) FY2020 results: revenue $28.7 billion, down 3.7% on the year

Philip Morris International Inc. (PM) reported revenue of $28.7 billion for fiscal 2020, the year ended 31 December 2020, down 3.7% on the year before. Net income was $8.1 billion, up 12.1%, and diluted earnings per share $5.16. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2021.

Revenue
$28.7 billion
-3.7% on the year
FY2013FY2020
Operating margin
40.7%
35.3% a year earlier
FY2013FY2020
Net income
$8.1 billion
+12.1% on the year
FY2013FY2020
Diluted EPS
$5.16
+11.9% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue28,69429,80529,625-3.7%
Cost of revenue9,56910,51310,758-9.0%
Gross profit19,12519,29218,867-0.9%
Gross margin66.7%64.7%63.7%
Research and development495465383+6.5%
Operating income11,66810,53111,377+10.8%
Operating margin40.7%35.3%38.4%
Interest expense728796855-8.5%
Pre-tax income10,9539,87210,671+11.0%
Income tax2,3772,2932,445+3.7%
Effective tax rate21.7%23.2%22.9%
Net income8,0567,1857,911+12.1%
Net margin28.1%24.1%26.7%
Diluted EPS$5.16$4.61$5.08+11.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow9,81210,0909,478-2.8%
Capital expenditure6028521,436-29.3%
Free cash flow9,2109,2388,042-0.3%
Free cash flow margin32.1%31.0%27.1%
Cash from investing-1,154-1,811-998
Cash from financing-8,496-8,061-9,651
Depreciation and amortisation981964989+1.8%
Buybacks0.00.0n/a
Dividends paid7,3647,1616,885+2.8%
Dividend per share$4.74$4.62$4.49+2.6%
Diluted shares, weighted1,558m1,556m1,555m+0.1%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity-12,567-11,577-12,459
Non-controlling interest1,9361,9781,720-2.1%
Debt31,53631,04531,759+1.6%
Operating lease liabilities517569n/a-9.1%
Finance lease liabilities24.056.0n/a-57.1%
Other liabilities23,36920,80418,781+12.3%
Total liabilities and equity44,81542,87539,801+4.5%
Fixed assets6,3656,6317,201-4.0%
Goodwill5,9645,8587,189+1.8%
Intangible assets2,0192,1132,278-4.4%
Investments4,7984,635n/a+3.5%
Cash and equivalents7,2806,8616,593+6.1%
Receivables2,9053,0802,950-5.7%
Inventory9,5919,2358,804+3.9%
Other assets5,8934,4624,786+32.1%
Total assets44,81542,87539,801+4.5%

10-K for the year ended 31 December 2020, filed 9 February 2021: the filing.