greeksoup/ stock research

Philip Morris International (PM) FY2021 results: revenue $31.4 billion, up 9.4% on the year

Philip Morris International Inc. (PM) reported revenue of $31.4 billion for fiscal 2021, the year ended 31 December 2021, up 9.4% on the year before. Net income was $9.1 billion, up 13.1%, and diluted earnings per share $5.83. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2022.

Revenue
$31.4 billion
+9.4% on the year
FY2014FY2021
Operating margin
41.3%
40.7% a year earlier
FY2014FY2021
Net income
$9.1 billion
+13.1% on the year
FY2014FY2021
Diluted EPS
$5.83
+13.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue31,40528,69429,805+9.4%
Cost of revenue10,0309,56910,513+4.8%
Gross profit21,37519,12519,292+11.8%
Gross margin68.1%66.7%64.7%
Research and development617495465+24.6%
Operating income12,97511,66810,531+11.2%
Operating margin41.3%40.7%35.3%
Interest expense737728796+1.2%
Pre-tax income12,23210,9539,872+11.7%
Income tax2,6712,3772,293+12.4%
Effective tax rate21.8%21.7%23.2%
Net income9,1098,0567,185+13.1%
Net margin29.0%28.1%24.1%
Diluted EPS$5.83$5.16$4.61+13.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow11,9679,81210,090+22.0%
Capital expenditure748602852+24.3%
Free cash flow11,2199,2109,238+21.8%
Free cash flow margin35.7%32.1%31.0%
Cash from investing-2,358-1,154-1,811
Cash from financing-11,977-8,496-8,061
Depreciation and amortisation998981964+1.7%
Buybacks7750.00.0
Dividends paid7,5807,3647,161+2.9%
Dividend per share$4.90$4.74$4.62+3.4%
Diluted shares, weighted1,559m1,558m1,556m+0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity-10,106-12,567-11,577
Non-controlling interest1,8981,9361,978-2.0%
Debt27,80631,53631,045-11.8%
Operating lease liabilities344517569-33.5%
Finance lease liabilities23.024.056.0-4.2%
Other liabilities21,32523,36920,804-8.7%
Total liabilities and equity41,29044,81542,875-7.9%
Fixed assetsn/a6,3656,631
Goodwill6,6805,9645,858+12.0%
Intangible assets2,8182,0192,113+39.6%
Investments4,4634,7984,635-7.0%
Cash and equivalents4,4967,2806,861-38.2%
Receivables3,1232,9053,080+7.5%
Inventory8,7209,5919,235-9.1%
Other assets10,9905,8934,462+86.5%
Total assets41,29044,81542,875-7.9%

10-K for the year ended 31 December 2021, filed 11 February 2022: the filing.