greeksoup/ stock research

Philip Morris International (PM) FY2022 results: revenue $31.8 billion, up 1.1% on the year

Philip Morris International Inc. (PM) reported revenue of $31.8 billion for fiscal 2022, the year ended 31 December 2022, up 1.1% on the year before. Net income was $9.0 billion, down 0.7%, and diluted earnings per share $5.81. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2023.

Revenue
$31.8 billion
+1.1% on the year
FY2015FY2022
Operating margin
38.6%
41.3% a year earlier
FY2015FY2022
Net income
$9.0 billion
-0.7% on the year
FY2015FY2022
Diluted EPS
$5.81
-0.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue31,76231,40528,694+1.1%
Cost of revenue11,40210,0309,569+13.7%
Gross profit20,36021,37519,125-4.7%
Gross margin64.1%68.1%66.7%
Research and development642617495+4.1%
Operating income12,24612,97511,668-5.6%
Operating margin38.6%41.3%40.7%
Interest expense768737728+4.2%
Pre-tax income11,63412,23210,953-4.9%
Income tax2,2442,6712,377-16.0%
Effective tax rate19.3%21.8%21.7%
Net income9,0489,1098,056-0.7%
Net margin28.5%29.0%28.1%
Diluted EPS$5.81$5.83$5.16-0.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow10,80311,9679,812-9.7%
Capital expenditure1,077748602+44.0%
Free cash flow9,72611,2199,210-13.3%
Free cash flow margin30.6%35.7%32.1%
Cash from investing-15,679-2,358-1,154
Cash from financing3,806-11,977-8,496
Depreciation and amortisation1,077998981+7.9%
Buybacks2097750.0-73.0%
Dividends paid7,8127,5807,364+3.1%
Dividend per share$5.04$4.90$4.74+2.9%
Diluted shares, weighted1,552m1,559m1,558m-0.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity-8,957-10,106-12,567
Non-controlling interest2,6461,8981,936+39.4%
Debt43,12327,80631,536+55.1%
Operating lease liabilities436344517+26.7%
Finance lease liabilities20.023.024.0-13.0%
Other liabilities24,41321,32523,369+14.5%
Total liabilities and equity61,68141,29044,815+49.4%
Fixed assetsn/an/a6,365
Goodwill19,6556,6805,964+194.2%
Intangible assets6,7322,8182,019+138.9%
Investments4,4314,4634,798-0.7%
Cash and equivalents3,2074,4967,280-28.7%
Receivables3,8503,1232,905+23.3%
Inventory9,8868,7209,591+13.4%
Other assets13,92010,9905,893+26.7%
Total assets61,68141,29044,815+49.4%

10-K for the year ended 31 December 2022, filed 10 February 2023: the filing.