greeksoup/ stock research

Philip Morris International (PM) FY2016 results: revenue $26.7 billion, down 63.9% on the year

Philip Morris International Inc. (PM) reported revenue of $26.7 billion for fiscal 2016, the year ended 31 December 2016, down 63.9% on the year before. Net income was $7.0 billion, up 1.4%, and diluted earnings per share $4.48. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2019.

Revenue
$26.7 billion
-63.9% on the year
FY2009FY2016
Operating margin
40.9%
14.4% a year earlier
FY2009FY2016
Net income
$7.0 billion
+1.4% on the year
FY2009FY2016
Diluted EPS
$4.48
+1.4% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue26,68573,90880,106-63.9%
Cost of revenue9,3919,36510,436+0.3%
Gross profit17,29417,42919,331-0.8%
Gross margin64.8%23.6%24.1%
Research and development429423433+1.4%
Operating income10,90310,62311,702+2.6%
Operating margin40.9%14.4%14.6%
Interest expense1,0691,1321,170-5.6%
Pre-tax income9,9249,61510,650+3.2%
Income tax2,7682,6883,097+3.0%
Effective tax rate27.9%28.0%29.1%
Net income6,9676,8737,493+1.4%
Net margin26.1%9.3%9.4%
Diluted EPS$4.48$4.42$4.76+1.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow8,0777,8657,739+2.7%
Capital expenditure1,1729601,153+22.1%
Free cash flow6,9056,9056,5860.0%
Free cash flow margin25.9%9.3%8.2%
Cash from investing-834-708-996
Cash from financing-5,413-4,736-6,839
Depreciation and amortisation743754889-1.5%
Buybacks0.048.03,833
Dividends paid6,3786,2506,035+2.0%
Dividend per share$4.12$4.04$3.88+2.0%
Diluted shares, weighted1,551m1,549mn/a+0.1%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity-12,688-13,244-12,629
Non-controlling interest1,7881,7681,426+1.1%
Debt29,06728,48029,455+2.1%
Other liabilities18,68416,95216,935+10.2%
Total liabilities and equity36,85133,95635,187+8.5%
Fixed assets6,0645,7216,071+6.0%
Goodwill7,3247,4158,388-1.2%
Intangible assets2,4702,6232,985-5.8%
Cash and equivalents4,2393,4171,682+24.1%
Receivables3,4992,7784,004+26.0%
Inventory9,0178,4738,592+6.4%
Other assets4,2383,5293,465+20.1%
Total assets36,85133,95635,187+8.5%

10-K for the year ended 31 December 2016, filed 7 February 2019: the filing.