greeksoup/ stock research

One Gas (OGS) FY2024 results: revenue $2.1 billion, down 12.2% on the year

One Gas, Inc. (OGS) reported revenue of $2.1 billion for fiscal 2024, the year ended 31 December 2024, down 12.2% on the year before. Net income was $223 million, down 3.6%, and diluted earnings per share $3.91. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2025.

Revenue
$2.1 billion
-12.2% on the year
FY2017FY2024
Operating margin
19.2%
15.9% a year earlier
FY2017FY2024
Net income
$223 million
-3.6% on the year
FY2017FY2024
Diluted EPS
$3.91
-5.6% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue2,0842,3722,578-12.2%
Cost of revenue7781,1351,459-31.4%
Gross profit1,3051,2371,119+5.5%
Gross margin62.6%52.2%43.4%
Operating income399378350+5.7%
Operating margin19.2%15.9%13.6%
Interest expense14711577.5+27.7%
Pre-tax income259272268-4.6%
Income tax36.440.546.5-10.1%
Effective tax rate14.0%14.9%17.3%
Net income223231222-3.6%
Net margin10.7%9.7%8.6%
Diluted EPS$3.91$4.14$4.08-5.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow3689401,571-60.8%
Capital expenditure703667609+5.5%
Free cash flow-335273961
Free cash flow margin-16.1%11.5%37.3%
Cash from investing-707-670-614
Cash from financing378-249-947
Share-based compensation13.712.210.7+12.7%
Dividends paid149144134+3.7%
Dividend per share$2.64$2.60$2.48+1.5%
Diluted shares, weighted57m56m54m+2.1%
Shares outstanding at period end60m57m55m+5.9%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity3,1052,7662,584+12.2%
Debt3,3293,0493,234+9.2%
Operating lease liabilities11.414.317.4-20.3%
Other liabilities1,9811,9421,940+2.0%
Total liabilities and equity8,4267,7717,776+8.4%
Fixed assets6,646n/an/a
Goodwill1581581580.0%
Intangible assetsn/an/a324
Investments45.4n/an/a
Cash and equivalents58.018.89.7+207.9%
Receivables408348554+17.4%
Other assets1,1107,2466,731-84.7%
Total assets8,4267,7717,776+8.4%

10-K for the year ended 31 December 2024, filed 20 February 2025: the filing.