greeksoup/ stock research

One Gas (OGS) FY2021 results: revenue $1.8 billion, up 18.2% on the year

One Gas, Inc. (OGS) reported revenue of $1.8 billion for fiscal 2021, the year ended 31 December 2021, up 18.2% on the year before. Net income was $206 million, up 5.1%, and diluted earnings per share $3.85. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$1.8 billion
+18.2% on the year
FY2016FY2021
Operating margin
17.2%
19.8% a year earlier
FY2016FY2021
Net income
$206 million
+5.1% on the year
FY2016FY2021
Diluted EPS
$3.85
+4.6% on the year
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,8091,5301,653+18.2%
Cost of revenue775537n/a+44.2%
Gross profit1,034993n/a+4.1%
Gross margin57.1%64.9%n/a
Operating income310304295+2.2%
Operating margin17.2%19.8%17.9%
Interest expense60.362.562.7-3.5%
Pre-tax income247238230+3.7%
Income tax40.341.642.9-3.0%
Effective tax rate16.3%17.5%18.7%
Net income206196187+5.1%
Net margin11.4%12.8%11.3%
Diluted EPS$3.85$3.68$3.51+4.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow-1,536364310
Capital expenditure495471417+5.1%
Free cash flow-2,031-107-107
Free cash flow margin-112.3%-7.0%-6.5%
Cash from investing-501-470-423
Cash from financing2,03896.0109+2,022.2%
Share-based compensation10.59.89.3+7.1%
Buybacksn/an/a0.0
Dividends paid124114105+8.3%
Dividend per share$2.32$2.16$2.00+7.4%
Diluted shares, weighted54m53m53m+0.6%
Shares outstanding at period end54m53m53m+1.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity2,3502,2332,129+5.2%
Short-term borrowingsn/an/a0.0
Debt4,1772,0011,300+108.8%
Operating lease liabilitiesn/a30.828.0
Other liabilities1,8751,7642,251+6.3%
Total liabilities and equity8,4026,0295,708+39.4%
Goodwill1581581580.0%
Intangible assets0.0n/an/a
Cash and equivalents8.98.017.9+10.7%
Receivables342293250+16.6%
Other assets7,8945,5705,282+41.7%
Total assets8,4026,0295,708+39.4%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.