greeksoup/ stock research

One Gas (OGS) FY2022 results: revenue $2.6 billion, up 42.5% on the year

One Gas, Inc. (OGS) reported revenue of $2.6 billion for fiscal 2022, the year ended 31 December 2022, up 42.5% on the year before. Net income was $222 million, up 7.4%, and diluted earnings per share $4.08. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$2.6 billion
+42.5% on the year
FY2016FY2022
Operating margin
13.6%
17.2% a year earlier
FY2016FY2022
Net income
$222 million
+7.4% on the year
FY2016FY2022
Diluted EPS
$4.08
+6.0% on the year
FY2016FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue2,5781,8091,530+42.5%
Cost of revenue1,459775537+88.3%
Gross profit1,1191,034993+8.3%
Gross margin43.4%57.1%64.9%
Operating income350310304+12.8%
Operating margin13.6%17.2%19.8%
Interest expense77.560.362.5+28.5%
Pre-tax income268247238+8.7%
Income tax46.540.341.6+15.4%
Effective tax rate17.3%16.3%17.5%
Net income222206196+7.4%
Net margin8.6%11.4%12.8%
Diluted EPS$4.08$3.85$3.68+6.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,571-1,536364
Capital expenditure609495471+23.1%
Free cash flow961-2,031-107
Free cash flow margin37.3%-112.3%-7.0%
Cash from investing-614-501-470
Cash from financing-9472,03896.0
Share-based compensation10.710.59.8+2.3%
Dividends paid134124114+8.1%
Dividend per share$2.48$2.32$2.16+6.9%
Diluted shares, weighted54m54m53m+1.2%
Shares outstanding at period end55m54m53m+3.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity2,5842,3502,233+10.0%
Debt3,2344,1772,001-22.6%
Operating lease liabilities17.4n/a30.8
Other liabilities1,9401,8751,764+3.5%
Total liabilities and equity7,7768,4026,029-7.4%
Goodwill1581581580.0%
Intangible assets3240.0n/a
Cash and equivalents9.78.98.0+9.4%
Receivables554342293+62.1%
Other assets6,7317,8945,570-14.7%
Total assets7,7768,4026,029-7.4%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.