greeksoup/ stock research

One Gas (OGS) FY2020 results: revenue $1.5 billion, down 7.4% on the year

One Gas, Inc. (OGS) reported revenue of $1.5 billion for fiscal 2020, the year ended 31 December 2020, down 7.4% on the year before. Net income was $196 million, up 5.2%, and diluted earnings per share $3.68. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2021.

Revenue
$1.5 billion
-7.4% on the year
FY2016FY2020
Operating margin
19.8%
17.9% a year earlier
FY2016FY2020
Net income
$196 million
+5.2% on the year
FY2016FY2020
Diluted EPS
$3.68
+4.8% on the year
FY2016FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue1,5301,6531,634-7.4%
Cost of revenue537n/an/a
Gross profit993n/an/a
Gross margin64.9%n/an/a
Operating income304295288+2.8%
Operating margin19.8%17.9%17.7%
Interest expense62.562.751.3-0.3%
Pre-tax income238230226+3.7%
Income tax41.642.953.5-3.0%
Effective tax rate17.5%18.7%23.7%
Net income196187172+5.2%
Net margin12.8%11.3%10.5%
Diluted EPS$3.68$3.51$3.25+4.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow364310468+17.4%
Capital expenditure471417394+12.9%
Free cash flow-107-10773.2
Free cash flow margin-7.0%-6.5%4.5%
Cash from investing-470-423-394
Cash from financing96.0109-66.3-12.0%
Share-based compensation9.89.38.2+5.3%
Buybacksn/a0.00.0
Dividends paid11410596.6+8.5%
Dividend per share$2.16$2.00$1.84+8.0%
Diluted shares, weighted53m53m53m+0.2%
Shares outstanding at period end53m53m53m+0.7%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity2,2332,1292,043+4.9%
Debt2,0011,8031,585+11.0%
Operating lease liabilities30.828.0n/a+10.0%
Other liabilities1,7641,7481,841+0.9%
Total liabilities and equity6,0295,7085,469+5.6%
Goodwill1581581580.0%
Cash and equivalents8.017.921.3-55.2%
Receivables293250295+17.2%
Other assets5,5705,2824,994+5.4%
Total assets6,0295,7085,469+5.6%

10-K for the year ended 31 December 2020, filed 26 February 2021: the filing.