greeksoup/ stock research

Nasdaq (NDAQ) FY2022 results: revenue $6.2 billion, up 5.8% on the year

Nasdaq, Inc. (NDAQ) reported revenue of $6.2 billion for fiscal 2022, the year ended 31 December 2022, up 5.8% on the year before. Net income was $1.1 billion, down 5.2%, and diluted earnings per share $2.26. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$6.2 billion
+5.8% on the year
FY2015FY2022
Operating margin
25.1%
24.5% a year earlier
FY2015FY2022
Net income
$1.1 billion
-5.2% on the year
FY2015FY2022
Diluted EPS
$2.26
-3.8% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue6,2265,8865,627+5.8%
Cost of revenue2,6442,4662,724+7.2%
Gross profit3,5823,4202,903+4.7%
Gross margin57.5%58.1%51.6%
Operating income1,5641,4411,234+8.5%
Operating margin25.1%24.5%21.9%
Interest expense129125101+3.2%
Pre-tax income1,4751,5341,212-3.8%
Income tax352347279+1.4%
Effective tax rate23.9%22.6%23.0%
Net income1,1251,187933-5.2%
Net margin18.1%20.2%16.6%
Diluted EPS$2.26$2.35$1.86-3.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,7061,0831,252+57.5%
Capital expenditure152163188-6.7%
Free cash flow1,5549201,064+68.9%
Free cash flow margin25.0%15.6%18.9%
Cash from investing49.0-2,653-122
Cash from financing1,0361,4181,910-26.9%
Depreciation and amortisation10510899.0-2.8%
Share-based compensation10690.087.0+17.8%
Buybacks308468222-34.2%
Dividends paid383350320+9.4%
Dividend per share$0.78$0.70$0.65+10.9%
Diluted shares, weighted498m505m501m-1.4%
Shares outstanding at period end492m500m495m-1.7%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity6,1516,3956,433-3.8%
Non-controlling interest13.010.03.0+30.0%
Debt5,3995,8305,541-7.4%
Operating lease liabilities452386389+17.1%
Other liabilities8,8537,4945,613+18.1%
Total liabilities and equity20,86820,11517,979+3.7%
Fixed assets532509475+4.5%
Goodwill8,0998,4336,850-4.0%
Intangible assets2,5812,8132,255-8.2%
Cash and equivalents5023932,745+27.7%
Receivables677588566+15.1%
Other assets8,4777,3795,088+14.9%
Total assets20,86820,11517,979+3.7%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.