greeksoup/ stock research

Nasdaq (NDAQ) FY2018 results: revenue $4.3 billion, up 8.3% on the year

Nasdaq, Inc. (NDAQ) reported revenue of $4.3 billion for fiscal 2018, the year ended 31 December 2018, up 8.3% on the year before. Net income was $458 million, down 37.2%, and diluted earnings per share $0.91. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2019.

Revenue
$4.3 billion
+8.3% on the year
FY2011FY2018
Operating margin
24.0%
25.1% a year earlier
FY2011FY2018
Net income
$458 million
-37.2% on the year
FY2011FY2018
Diluted EPS
$0.91
-36.5% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue4,2773,9483,705+8.3%
Cost of revenue1,7511,5371,428+13.9%
Gross profit2,5262,4112,277+4.8%
Gross margin59.1%61.1%61.5%
Operating income1,028991836+3.7%
Operating margin24.0%25.1%22.6%
Interest expense150143135+4.9%
Pre-tax income1,064872133+22.0%
Income tax60614327.0+323.8%
Effective tax rate57.0%16.4%20.3%
Net income458729106-37.2%
Net margin10.7%18.5%2.9%
Diluted EPS$0.91$1.43$0.21-36.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow1,028909776+13.1%
Capital expenditure111144134-22.9%
Free cash flow917765642+19.9%
Free cash flow margin21.4%19.4%17.3%
Cash from investing196-890-1,657
Cash from financing-1,027-53.0948
Depreciation and amortisation10196.088.0+5.2%
Share-based compensation69.070.086.0-1.4%
Buybacks394203100+94.1%
Dividends paid280243200+15.2%
Dividend per share$0.57$0.49$0.40+16.4%
Diluted shares, weighted503m509m506m-1.1%
Shares outstanding at period end495m502m500m-1.4%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity5,4495,8875,430-7.4%
Debt3,8314,2073,603-8.9%
Operating lease liabilities0.0n/an/a
Other liabilities6,4205,2604,378+22.1%
Total liabilities and equity15,70015,35413,411+2.3%
Fixed assets376400362-6.0%
Goodwill6,3636,5866,027-3.4%
Intangible assets2,3002,4682,094-6.8%
Investments268235245+14.0%
Trading assets259221228+17.2%
Cash and equivalents545377403+44.6%
Receivables384356429+7.9%
Other assets5,2054,7113,623+10.5%
Total assets15,70015,35413,411+2.3%

10-K for the year ended 31 December 2018, filed 22 February 2019: the filing.