Mastercard (MA) FY2025 results: revenue $32.8 billion, up 16.4% on the year
Mastercard Inc. (MA) reported revenue of $32.8 billion for fiscal 2025, the year ended 31 December 2025, up 16.4% on the year before. Net income was $15.0 billion, up 16.3%, and diluted earnings per share $16.52. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Fourth-quarter net revenue rose 18%: Net revenue was $8.8 billion, up 18% from $7.5 billion, or 15% on a currency-neutral basis. Acquisitions added 1 percentage point; the remainder came from organic growth in the payment network and value-added services.
- Fourth-quarter diluted EPS rose 24%: Diluted EPS was $4.52 against $3.64, up 24%, and net income was $4.1 billion, up 22%. Adjusted diluted EPS was $4.76 against $3.82, up 25%, excluding equity investment gains and losses and special items.
- Value-added services grew 26%: Value-added services and solutions net revenue rose 26% in Q4, or 22% currency-neutral, with acquisitions adding 3 points. Full-year growth was 23%, or 21% currency-neutral.
- Latin America led regional volume growth: Q4 gross dollar volume grew 14.2% in Latin America and 10.0% in Europe on a local currency basis, against 4.1% in the United States. Canada grew 5.8% and APMEA 5.6%.
- Operating expenses rose 10% in Q4: Operating expenses were $3.9 billion, up 10%, mainly on higher general and administrative expenses, which were $3.1 billion in the quarter.
From this 10-K
Mastercard describes itself as a technology company in the global payments industry. It operates a payments network that switches transactions, meaning it authorises, clears and settles them between the institution holding the account and the institution serving the merchant. It also runs automated clearing house and real-time account-based payments, and sells a set of services around both. Its brands are Mastercard, Maestro and Cirrus. The network enables transactions in more than 150 currencies and more than 220 countries and territories. The company does not issue cards, extend credit, receive revenue from the interest rates or fees issuers charge account holders, or set the rates acquirers charge merchants for accepting its products.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 32,791 | 28,167 | 25,098 | +16.4% | |
| Operating income | 18,897 | 15,582 | 14,008 | +21.3% | |
| Operating margin | 57.6% | 55.3% | 55.8% | ||
| Interest expense | 722 | 646 | 575 | +11.8% | |
| Pre-tax income | 18,578 | 15,254 | 13,639 | +21.8% | |
| Income tax | 3,610 | 2,380 | 2,444 | +51.7% | |
| Effective tax rate | 19.4% | 15.6% | 17.9% | ||
| Net income | 14,968 | 12,874 | 11,195 | +16.3% | |
| Net margin | 45.6% | 45.7% | 44.6% | ||
| Diluted EPS | $16.52 | $13.89 | $11.83 | +18.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 17,648 | 14,780 | 11,980 | +19.4% | |
| Capital expenditure | 489 | 474 | 371 | +3.2% | |
| Free cash flow | 17,159 | 14,306 | 11,609 | +19.9% | |
| Free cash flow margin | 52.3% | 50.8% | 46.3% | ||
| Cash from investing | -1,362 | -3,402 | -1,351 | ||
| Cash from financing | -14,179 | -10,836 | -9,488 | ||
| Depreciation and amortisation | 1,143 | 897 | 799 | +27.4% | |
| Share-based compensation | 597 | 526 | 460 | +13.5% | |
| Buybacks | 11,727 | 10,954 | 9,032 | +7.1% | |
| Dividends paid | 2,756 | 2,448 | 2,158 | +12.6% | |
| Dividend per share | $3.15 | $2.74 | $2.37 | +15.0% | |
| Diluted shares, weighted | 906m | 927m | 946m | -2.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 7,737 | 6,485 | 6,929 | +19.3% | |
| Non-controlling interest | 9.0 | 30.0 | 46.0 | -70.0% | |
| Debt | 19,000 | 18,226 | 15,681 | +4.2% | |
| Operating lease liabilities | 676 | 627 | 633 | +7.8% | |
| Other liabilities | 26,735 | 22,713 | 19,159 | +17.7% | |
| Total liabilities and equity | 54,157 | 48,081 | 42,448 | +12.6% | |
| Fixed assets | 2,303 | 2,138 | 2,061 | +7.7% | |
| Goodwill | 9,560 | 9,193 | 7,660 | +4.0% | |
| Intangible assets | 5,554 | 5,453 | 4,086 | +1.9% | |
| Securities held for sale or to maturity | 332 | 330 | 592 | +0.6% | |
| Cash and equivalents | 10,566 | 8,442 | 8,588 | +25.2% | |
| Receivables | 4,609 | 3,773 | 4,060 | +22.2% | |
| Other assets | 21,233 | 18,752 | 15,401 | +13.2% | |
| Total assets | 54,157 | 48,081 | 42,448 | +12.6% |
10-K for the year ended 31 December 2025, filed 11 February 2026: the filing.