greeksoup/ stock research

Mastercard (MA) FY2025 results: revenue $32.8 billion, up 16.4% on the year

Mastercard Inc. (MA) reported revenue of $32.8 billion for fiscal 2025, the year ended 31 December 2025, up 16.4% on the year before. Net income was $15.0 billion, up 16.3%, and diluted earnings per share $16.52. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2026.

Revenue
$32.8 billion
+16.4% on the year
FY2018FY2025
Operating margin
57.6%
55.3% a year earlier
FY2018FY2025
Net income
$15.0 billion
+16.3% on the year
FY2018FY2025
Diluted EPS
$16.52
+18.9% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

  • Fourth-quarter net revenue rose 18%: Net revenue was $8.8 billion, up 18% from $7.5 billion, or 15% on a currency-neutral basis. Acquisitions added 1 percentage point; the remainder came from organic growth in the payment network and value-added services.
  • Fourth-quarter diluted EPS rose 24%: Diluted EPS was $4.52 against $3.64, up 24%, and net income was $4.1 billion, up 22%. Adjusted diluted EPS was $4.76 against $3.82, up 25%, excluding equity investment gains and losses and special items.
  • Value-added services grew 26%: Value-added services and solutions net revenue rose 26% in Q4, or 22% currency-neutral, with acquisitions adding 3 points. Full-year growth was 23%, or 21% currency-neutral.
  • Latin America led regional volume growth: Q4 gross dollar volume grew 14.2% in Latin America and 10.0% in Europe on a local currency basis, against 4.1% in the United States. Canada grew 5.8% and APMEA 5.6%.
  • Operating expenses rose 10% in Q4: Operating expenses were $3.9 billion, up 10%, mainly on higher general and administrative expenses, which were $3.1 billion in the quarter.
Read the Q4 FY2025 earnings call summary

From this 10-K

Mastercard describes itself as a technology company in the global payments industry. It operates a payments network that switches transactions, meaning it authorises, clears and settles them between the institution holding the account and the institution serving the merchant. It also runs automated clearing house and real-time account-based payments, and sells a set of services around both. Its brands are Mastercard, Maestro and Cirrus. The network enables transactions in more than 150 currencies and more than 220 countries and territories. The company does not issue cards, extend credit, receive revenue from the interest rates or fees issuers charge account holders, or set the rates acquirers charge merchants for accepting its products.

Mastercard Inc., the 10-K for 2025

Mastercard describes itself as a technology company in the global payments industry. It operates a payments network that switches transactions, meaning it authorises, clears and settles them between the institution holding the account and the institution serving the merchant. It also runs automated clearing house and real-time account-based payments, and sells a set of services around both. Its brands are Mastercard, Maestro and Cirrus. The network enables transactions in more than 150 currencies and more than 220 countries and territories. The company does not issue cards, extend credit, receive revenue from the interest rates or fees issuers charge account holders, or set the rates acquirers charge merchants for accepting its products.

How a transaction works

The network is a four-party one: the account holder, the issuer who is the account holder's financial institution, the merchant, and the acquirer who is the merchant's financial institution. Once the issuer authorises a purchase, the issuer pays the acquirer the value of the transaction less the interchange fee and other applicable fees, then posts the transaction to the account holder's account, and the acquirer pays the merchant the purchase amount less the merchant discount rate, which the acquirer sets itself to cover its own costs. Mastercard, or in some cases the financial institutions, establish default interchange fees that apply where an issuer and acquirer have no other settlement terms in place, and Mastercard administers their collection and remittance. It switches more than 70% of all transactions on Mastercard and Maestro-branded cards, including nearly all cross-border ones. It guarantees settlement from issuers to acquirers on many transactions, an amount it calls its settlement exposure, but it does not guarantee that acquirers pay merchants.

What runs on the cards

In 2025, gross dollar volume on Mastercard-branded programmes, which excludes Maestro and Cirrus, was $5,349 billion on consumer debit and prepaid, half the total, on 2,134 million cards; $3,878 billion on consumer credit, 37% of the total, on 1,083 million cards; and $1,405 billion on commercial credit and debit, 13%, on 174 million cards. Consumer credit programmes address standard, premium and affluent segments. Debit gives access to funds held in deposit and other accounts, for purchases and for cash from bank branches, ATMs and in some cases the point of sale, with Maestro the PIN-based product that operates globally and Cirrus the cash access one. Prepaid pays from pre-funded accounts whether or not the holder previously had a bank account or a credit history, and covers employee payroll, health savings accounts, social security payments and salary cards as well as fintech and gig economy platforms.

Commercial and new payment flows

Commercial credit, debit and prepaid products serve large corporations, midsize companies, small businesses and governments, including travel and entertainment, procurement and fleet cards, with the Mastercard Smart Data platform providing expense management and reporting. A Virtual Card Number is generated from an existing account and draws on that account's funds or credit limit, and Mastercard In Control lets a buyer pay a supplier with a one-time card number carrying transaction-level controls. By the end of 2025 the virtual card technology was embedded in more than 10 global business-to-business and travel and expense platforms, more than double the number in 2024. Mastercard Move is the money movement platform, with a payout reach the company puts at more than 17 billion endpoints globally, across more than 60 originating countries and 155 receiving countries, used for remittances, trade payments, social and economic assistance and business-to-consumer disbursements such as gig worker payouts and insurance claims.

Off the card rails, and the services

The company offers automated clearing house batch payments and real-time payments between bank accounts, and it builds, implements and operates real-time clearing and settlement infrastructure, payment platforms and direct debit systems for jurisdictions globally. Around all of that sit the services: security solutions, consumer acquisition and engagement services, business and market insights, digital and authentication, and processing and gateway solutions. They draw on data from a widening set of sources, among them transaction data from gateway, card and real-time payments, open finance, digital identities, device attributes and digital threat assessments, worked with machine learning, natural-language processing, neural networks and generative AI.

Who it competes with

Every category of payment, paper-based ones included. Among general purpose payments networks the filing names Visa, American Express, JCB, China UnionPay and Discover, notes that some hold more share in certain jurisdictions, and notes that a number of Mastercard's own customers issue American Express, China UnionPay or Discover cards in a manner consistent with a four-party system.

From Mastercard's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 11 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue32,79128,16725,098+16.4%
Operating income18,89715,58214,008+21.3%
Operating margin57.6%55.3%55.8%
Interest expense722646575+11.8%
Pre-tax income18,57815,25413,639+21.8%
Income tax3,6102,3802,444+51.7%
Effective tax rate19.4%15.6%17.9%
Net income14,96812,87411,195+16.3%
Net margin45.6%45.7%44.6%
Diluted EPS$16.52$13.89$11.83+18.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow17,64814,78011,980+19.4%
Capital expenditure489474371+3.2%
Free cash flow17,15914,30611,609+19.9%
Free cash flow margin52.3%50.8%46.3%
Cash from investing-1,362-3,402-1,351
Cash from financing-14,179-10,836-9,488
Depreciation and amortisation1,143897799+27.4%
Share-based compensation597526460+13.5%
Buybacks11,72710,9549,032+7.1%
Dividends paid2,7562,4482,158+12.6%
Dividend per share$3.15$2.74$2.37+15.0%
Diluted shares, weighted906m927m946m-2.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity7,7376,4856,929+19.3%
Non-controlling interest9.030.046.0-70.0%
Debt19,00018,22615,681+4.2%
Operating lease liabilities676627633+7.8%
Other liabilities26,73522,71319,159+17.7%
Total liabilities and equity54,15748,08142,448+12.6%
Fixed assets2,3032,1382,061+7.7%
Goodwill9,5609,1937,660+4.0%
Intangible assets5,5545,4534,086+1.9%
Securities held for sale or to maturity332330592+0.6%
Cash and equivalents10,5668,4428,588+25.2%
Receivables4,6093,7734,060+22.2%
Other assets21,23318,75215,401+13.2%
Total assets54,15748,08142,448+12.6%

10-K for the year ended 31 December 2025, filed 11 February 2026: the filing.