greeksoup/ stock research

Mastercard (MA) FY2019 results: revenue $16.9 billion, up 12.9% on the year

Mastercard Inc. (MA) reported revenue of $16.9 billion for fiscal 2019, the year ended 31 December 2019, up 12.9% on the year before. Net income was $8.1 billion, up 38.6%, and diluted earnings per share $7.94. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2020.

Revenue
$16.9 billion
+12.9% on the year
FY2012FY2019
Operating margin
57.2%
48.7% a year earlier
FY2012FY2019
Net income
$8.1 billion
+38.6% on the year
FY2012FY2019
Diluted EPS
$7.94
+41.8% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue16,88314,95012,497+12.9%
Operating income9,6647,2826,622+32.7%
Operating margin57.2%48.7%53.0%
Interest expense224186154+20.4%
Pre-tax income9,7317,2046,522+35.1%
Income tax1,6131,3452,607+19.9%
Effective tax rate16.6%18.7%40.0%
Net income8,1185,8593,915+38.6%
Net margin48.1%39.2%31.3%
Diluted EPS$7.94$5.60$3.65+41.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow8,1836,2235,664+31.5%
Capital expenditure422330300+27.9%
Free cash flow7,7615,8935,364+31.7%
Free cash flow margin46.0%39.4%42.9%
Cash from investing-1,640-506-1,779
Cash from financing-5,867-4,966-4,764
Depreciation and amortisation522459436+13.7%
Share-based compensation250196176+27.6%
Buybacks6,4974,9333,762+31.7%
Dividends paid1,3451,044942+28.8%
Dividend per share$1.39$1.08$0.91+28.7%
Diluted shares, weighted1,022m1,047m1,072m-2.4%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity5,8935,3955,468+9.2%
Non-controlling interest24.023.029.0+4.3%
Debt8,5276,3345,424+34.6%
Operating lease liabilities656n/an/a
Other liabilities14,13613,10810,408+7.8%
Total liabilities and equity29,23624,86021,329+17.6%
Fixed assets1,828921829+98.5%
Goodwill4,0212,9043,035+38.5%
Intangible assets1,4179911,120+43.0%
Securities held for sale or to maturity6881,6961,149-59.4%
Cash and equivalents6,9886,6825,933+4.6%
Receivables2,5142,2761,969+10.5%
Other assets11,7809,3907,294+25.5%
Total assets29,23624,86021,329+17.6%

10-K for the year ended 31 December 2019, filed 14 February 2020: the filing.