greeksoup/ stock research

Mastercard (MA) FY2021 results: revenue $18.9 billion, up 23.4% on the year

Mastercard Inc. (MA) reported revenue of $18.9 billion for fiscal 2021, the year ended 31 December 2021, up 23.4% on the year before. Net income was $8.7 billion, up 35.5%, and diluted earnings per share $8.76. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2022.

Revenue
$18.9 billion
+23.4% on the year
FY2014FY2021
Operating margin
53.4%
52.8% a year earlier
FY2014FY2021
Net income
$8.7 billion
+35.5% on the year
FY2014FY2021
Diluted EPS
$8.76
+37.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue18,88415,30116,883+23.4%
Operating income10,0828,0819,664+24.8%
Operating margin53.4%52.8%57.2%
Interest expense431380224+13.4%
Pre-tax income10,3077,7609,731+32.8%
Income tax1,6201,3491,613+20.1%
Effective tax rate15.7%17.4%16.6%
Net income8,6876,4118,118+35.5%
Net margin46.0%41.9%48.1%
Diluted EPS$8.76$6.37$7.94+37.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow9,4637,2248,183+31.0%
Capital expenditure407339422+20.1%
Free cash flow9,0566,8857,761+31.5%
Free cash flow margin48.0%45.0%46.0%
Cash from investing-5,272-1,879-1,640
Cash from financing-6,555-2,152-5,867
Depreciation and amortisation726580522+25.2%
Share-based compensation273254250+7.5%
Buybacks5,9044,4736,497+32.0%
Dividends paid1,7411,6051,345+8.5%
Dividend per sharen/an/a$1.39
Diluted shares, weighted992m1,006m1,022m-1.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity7,3126,3915,893+14.4%
Non-controlling interest71.097.024.0-26.8%
Debt13,90112,6728,527+9.7%
Operating lease liabilities645726656-11.2%
Other liabilities15,74013,69814,136+14.9%
Total liabilities and equity37,66933,58429,236+12.2%
Fixed assets1,9071,9021,828+0.3%
Goodwill7,6624,9604,021+54.5%
Intangible assets3,6711,7531,417+109.4%
Securities held for sale or to maturity473483688-2.1%
Cash and equivalents7,42110,1136,988-26.6%
Receivables3,0062,6462,514+13.6%
Other assets13,52911,72711,780+15.4%
Total assets37,66933,58429,236+12.2%

10-K for the year ended 31 December 2021, filed 11 February 2022: the filing.