greeksoup/ stock research

Mastercard (MA) FY2022 results: revenue $22.2 billion, up 17.8% on the year

Mastercard Inc. (MA) reported revenue of $22.2 billion for fiscal 2022, the year ended 31 December 2022, up 17.8% on the year before. Net income was $9.9 billion, up 14.3%, and diluted earnings per share $10.22. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2023.

Revenue
$22.2 billion
+17.8% on the year
FY2015FY2022
Operating margin
55.2%
53.4% a year earlier
FY2015FY2022
Net income
$9.9 billion
+14.3% on the year
FY2015FY2022
Diluted EPS
$10.22
+16.7% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue22,23718,88415,301+17.8%
Operating income12,26410,0828,081+21.6%
Operating margin55.2%53.4%52.8%
Interest expense471431380+9.3%
Pre-tax income11,73210,3077,760+13.8%
Income tax1,8021,6201,349+11.2%
Effective tax rate15.4%15.7%17.4%
Net income9,9308,6876,411+14.3%
Net margin44.7%46.0%41.9%
Diluted EPS$10.22$8.76$6.37+16.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow11,1959,4637,224+18.3%
Capital expenditure442407339+8.6%
Free cash flow10,7539,0566,885+18.7%
Free cash flow margin48.4%48.0%45.0%
Cash from investing-1,470-5,272-1,879
Cash from financing-10,328-6,555-2,152
Depreciation and amortisation750726580+3.3%
Share-based compensation295273254+8.1%
Buybacks8,7535,9044,473+48.3%
Dividends paid1,9031,7411,605+9.3%
Dividend per share$2.04n/an/a
Diluted shares, weighted971m992m1,006m-2.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity6,2987,3126,391-13.9%
Non-controlling interest58.071.097.0-18.3%
Debt14,02313,90112,672+0.9%
Operating lease liabilities630645726-2.3%
Other liabilities17,71515,74013,698+12.5%
Total liabilities and equity38,72437,66933,584+2.8%
Fixed assets2,0061,9071,902+5.2%
Goodwill7,5227,6624,960-1.8%
Intangible assets3,8593,6711,753+5.1%
Securities held for sale or to maturity400473483-15.4%
Cash and equivalents7,0087,42110,113-5.6%
Receivables3,4253,0062,646+13.9%
Other assets14,50413,52911,727+7.2%
Total assets38,72437,66933,584+2.8%

10-K for the year ended 31 December 2022, filed 14 February 2023: the filing.