greeksoup/ stock research

Mastercard (MA) FY2010 results: revenue $5.5 billion, up 8.6% on the year

Mastercard Inc. (MA) reported revenue of $5.5 billion for fiscal 2010, the year ended 31 December 2010, up 8.6% on the year before. Net income was $1.8 billion, up 26.2%, and diluted earnings per share $1.41. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2011.

Revenue
$5.5 billion
+8.6% on the year
FY2007FY2010
Operating margin
49.7%
44.3% a year earlier
FY2007FY2010
Net income
$1.8 billion
+26.2% on the year
FY2007FY2010
Diluted EPS
$1.41
+25.9% on the year
FY2007FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue5,5395,0994,992+8.6%
Operating income2,7522,260-535+21.8%
Operating margin49.7%44.3%-10.7%
Interest expense52.0115104-54.8%
Pre-tax income2,7572,218-383+24.3%
Income tax910755-129+20.5%
Effective tax rate33.0%34.1%n/a
Net income1,8461,463-254+26.2%
Net margin33.3%28.7%-5.1%
Diluted EPS$1.41$1.12-$0.19+25.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow1,6971,378413+23.1%
Capital expenditure61.057.076.0+7.0%
Free cash flow1,6361,321337+23.8%
Free cash flow margin29.5%25.9%6.8%
Cash from investing-641-664202
Cash from financing19.0-185-751
Depreciation and amortisation148141112+5.0%
Share-based compensation63.088.061.0-28.4%
Buybacks0.00.0649
Dividends paid79.079.079.00.0%
Dividend per share$0.06$0.06$0.060.0%
Diluted shares, weighted1,310m1,302m1,301m+0.6%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity5,2053,5041,927+48.6%
Non-controlling interest11.08.04.6+37.5%
Debt20.020.01690.0%
Other liabilities3,6013,9394,375-8.6%
Total liabilities and equity8,8377,4706,476+18.3%
Fixed assets439449307-2.2%
Goodwill677309298+118.9%
Intangible assets530415394+27.8%
Investments9371,004780-6.7%
Cash and equivalents3,0672,0551,505+49.2%
Receivables650536639+21.2%
Other assets2,5372,7012,552-6.1%
Total assets8,8377,4706,476+18.3%

10-K for the year ended 31 December 2010, filed 24 February 2011: the filing.