Southwest Airlines (LUV) FY2025 results: revenue $28.1 billion, up 2.1% on the year
Southwest Airlines Co. (LUV) reported revenue of $28.1 billion for fiscal 2025, the year ended 31 December 2025, up 2.1% on the year before. Net income was $441 million, down 5.2%, and diluted earnings per share $0.79. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 10 new.
- Full-year net income and EPS: Full-year net income was $441 million, or $0.79 per diluted share; adjusted net income was $512 million, or $0.93 per diluted share. Fourth-quarter net income was $323 million, or $0.61.
- Full-year adjusted EBIT against prior guidance: Full-year adjusted EBIT was $574 million. The release cites prior guidance of $500 million, while the third-quarter release had reaffirmed a range of $600 million to $800 million.
- Fuel came in above prior range: Fourth-quarter fuel cost was $2.45 per gallon, above the company's previous guidance range.
- Bag fees and basic economy launched: The 2025 product changes included bag fees, a basic economy fare product and flight credit expiration.
- Assigned seating became operational: Assigned and extra legroom seating became operational the day before the release.
From this 10-K
Southwest runs a scheduled passenger airline in the United States and nearby international markets. It started flying on 18 June 1971 with three Boeing 737s serving Dallas, Houston and San Antonio. At the end of 2025 it had 803 Boeing 737s and served 117 destinations in 42 states, the District of Columbia, Puerto Rico, and ten countries nearby: Mexico, Jamaica, the Bahamas, Aruba, the Dominican Republic, Costa Rica, Belize, Cuba, the Cayman Islands and Turks and Caicos.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 28,063 | 27,483 | 26,091 | +2.1% | |
| Operating income | 428 | 321 | 224 | +33.3% | |
| Operating margin | 1.5% | 1.2% | 0.9% | ||
| Interest expense | 167 | 249 | 259 | -32.9% | |
| Pre-tax income | 563 | 598 | 633 | -5.9% | |
| Income tax | 122 | 133 | 168 | -8.3% | |
| Effective tax rate | 21.7% | 22.2% | 26.5% | ||
| Net income | 441 | 465 | 465 | -5.2% | |
| Net margin | 1.6% | 1.7% | 1.8% | ||
| Diluted EPS | $0.79 | $0.76 | $0.76 | +3.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,842 | 462 | 3,164 | +298.7% | |
| Capital expenditure | 2,673 | 2,054 | 3,520 | +30.1% | |
| Free cash flow | -831 | -1,592 | -356 | ||
| Free cash flow margin | -3.0% | -5.8% | -1.4% | ||
| Cash from investing | -1,429 | -261 | -2,932 | ||
| Cash from financing | -4,691 | -1,980 | -436 | ||
| Depreciation and amortisation | 1,560 | 1,657 | 1,522 | -5.9% | |
| Share-based compensation | 99.0 | 45.0 | 86.0 | +120.0% | |
| Buybacks | 2,550 | 250 | 0.0 | +920.0% | |
| Dividends paid | 399 | 430 | 428 | -7.2% | |
| Dividend per share | $0.72 | $0.72 | $0.72 | 0.0% | |
| Diluted shares, weighted | 558m | 643m | 640m | -13.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 7,981 | 10,350 | 10,515 | -22.9% | |
| Debt | 4,929 | 6,697 | 8,012 | -26.4% | |
| Operating lease liabilities | 768 | 1,031 | 985 | -25.5% | |
| Finance lease liabilities | 53.0 | 69.0 | 75.0 | -23.2% | |
| Other liabilities | 15,330 | 15,603 | 16,900 | -1.7% | |
| Total liabilities and equity | 29,061 | 33,750 | 36,487 | -13.9% | |
| Fixed assets | 20,245 | 19,056 | 19,375 | +6.2% | |
| Goodwill | 970 | 970 | 970 | 0.0% | |
| Intangible assets | 296 | 300 | 296 | -1.3% | |
| Investments | 0.0 | 1,216 | 2,186 | ||
| Cash and equivalents | 3,231 | 7,509 | 9,288 | -57.0% | |
| Receivables | 98.0 | 47.0 | 104 | +108.5% | |
| Other assets | 4,221 | 4,652 | 4,268 | -9.3% | |
| Total assets | 29,061 | 33,750 | 36,487 | -13.9% |
10-K for the year ended 31 December 2025, filed 5 February 2026: the filing.