greeksoup/ stock research

Southwest Airlines (LUV) FY2024 results: revenue $27.5 billion, up 5.3% on the year

Southwest Airlines Co. (LUV) reported revenue of $27.5 billion for fiscal 2024, the year ended 31 December 2024, up 5.3% on the year before. Net income was $465 million, unchanged, and diluted earnings per share $0.76. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2025.

Revenue
$27.5 billion
+5.3% on the year
FY2017FY2024
Operating margin
1.2%
0.9% a year earlier
FY2017FY2024
Net income
$465 million
0.0% on the year
FY2017FY2024
Diluted EPS
$0.76
0.0% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue27,48326,09123,814+5.3%
Operating income3212241,017+43.3%
Operating margin1.2%0.9%4.3%
Interest expense249259340-3.9%
Pre-tax income598633728-5.5%
Income tax133168189-20.8%
Effective tax rate22.2%26.5%26.0%
Net income4654655390.0%
Net margin1.7%1.8%2.3%
Diluted EPS$0.76$0.76$0.870.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow4623,1643,790-85.4%
Capital expenditure2,0543,5203,924-41.6%
Free cash flow-1,592-356-134
Free cash flow margin-5.8%-1.4%-0.6%
Cash from investing-261-2,932-3,746
Cash from financing-1,980-436-3,032
Depreciation and amortisation1,6571,5221,351+8.9%
Share-based compensation45.086.084.0-47.7%
Buybacks2500.00.0
Dividends paid4304280.0+0.5%
Dividend per share$0.72$0.72$0.180.0%
Diluted shares, weighted643m640m642m+0.5%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity10,35010,51510,687-1.6%
Debt6,6978,0128,097-16.4%
Operating lease liabilities1,0319851,118+4.7%
Finance lease liabilities69.075.0147-8.0%
Other liabilities15,60316,90015,320-7.7%
Total liabilities and equity33,75036,48735,369-7.5%
Fixed assets19,05619,37517,342-1.6%
Goodwill9709709700.0%
Intangible assets300296296+1.4%
Investments1,2162,1862,800-44.4%
Cash and equivalents7,5099,2889,492-19.2%
Receivables47.0104117-54.8%
Other assets4,6524,2684,352+9.0%
Total assets33,75036,48735,369-7.5%

10-K for the year ended 31 December 2024, filed 7 February 2025: the filing.