greeksoup/ stock research

Southwest Airlines (LUV) FY2021 results: revenue $15.8 billion, up 74.5% on the year

Southwest Airlines Co. (LUV) reported revenue of $15.8 billion for fiscal 2021, the year ended 31 December 2021, up 74.5% on the year before. Net income was $977 million, and diluted earnings per share $1.61. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2022.

Revenue
$15.8 billion
+74.5% on the year
FY2014FY2021
Operating margin
10.9%
-42.2% a year earlier
FY2014FY2021
Net income
$977 million
FY2014FY2021
Diluted EPS
$1.61
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue15,7909,04822,428+74.5%
Operating income1,721-3,8162,957
Operating margin10.9%-42.2%13.2%
Interest expensen/an/a118
Pre-tax income1,325-4,2562,957
Income tax348-1,182657
Effective tax rate26.3%n/a22.2%
Net income977-3,0742,300
Net margin6.2%-34.0%10.3%
Diluted EPS$1.61-$5.44$4.27
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,322-1,1273,987
Capital expenditure5055151,027-1.9%
Free cash flow1,817-1,6422,960
Free cash flow margin11.5%-18.1%13.2%
Cash from investing-1,264-16.0-303
Cash from financing3599,658-2,990-96.3%
Depreciation and amortisation1,2721,2551,219+1.4%
Share-based compensation58.017.055.0+241.2%
Buybacks0.04512,000
Dividends paid0.0188372
Dividend per sharen/a$0.18$0.70
Diluted shares, weighted609m565m539m+7.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity10,4148,8769,832+17.3%
Debt10,72710,3312,665+3.8%
Operating lease liabilities1,3151,562978-15.8%
Finance lease liabilities377459542-17.9%
Other liabilities13,48713,36011,878+1.0%
Total liabilities and equity36,32034,58825,895+5.0%
Fixed assets14,84215,83117,025-6.2%
Goodwill9709709700.0%
Intangible assets2952952960.0%
Investments3,0242,2711,524+33.2%
Cash and equivalents12,48011,0632,548+12.8%
Receivables58.046.0n/a+26.1%
Other assets4,6514,1123,532+13.1%
Total assets36,32034,58825,895+5.0%

10-K for the year ended 31 December 2021, filed 7 February 2022: the filing.