greeksoup/ stock research

Southwest Airlines (LUV) FY2020 results: revenue $9.0 billion, down 59.7% on the year

Southwest Airlines Co. (LUV) reported revenue of $9.0 billion for fiscal 2020, the year ended 31 December 2020, down 59.7% on the year before. Net income was -$3.1 billion, and diluted earnings per share $-5.44. The figures are the company's own, from the 10-K it filed with the SEC on 8 February 2021.

Revenue
$9.0 billion
-59.7% on the year
FY2013FY2020
Operating margin
-42.2%
13.2% a year earlier
FY2013FY2020
Net income
-$3.1 billion
FY2013FY2020
Diluted EPS
-$5.44
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue9,04822,42821,965-59.7%
Operating income-3,8162,9573,206
Operating margin-42.2%13.2%14.6%
Interest expensen/a118131
Pre-tax income-4,2562,9573,164
Income tax-1,182657699
Effective tax raten/a22.2%22.1%
Net income-3,0742,3002,465
Net margin-34.0%10.3%11.2%
Diluted EPS-$5.44$4.27$4.29
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow-1,1273,9874,893
Capital expenditure5151,0271,922-49.9%
Free cash flow-1,6422,9602,971
Free cash flow margin-18.1%13.2%13.5%
Cash from investing-16.0-303-2,038
Cash from financing9,658-2,990-2,496
Depreciation and amortisation1,2551,2191,201+3.0%
Share-based compensation17.055.046.0-69.1%
Buybacks4512,0002,000-77.5%
Dividends paid188372332-49.5%
Dividend per share$0.18$0.70$0.60-74.3%
Diluted shares, weighted565m539m574m+4.8%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity8,8769,8329,853-9.7%
Debt10,3312,6653,377+287.7%
Operating lease liabilities1,5629780.0+59.7%
Finance lease liabilities459542n/a-15.3%
Other liabilities13,36011,87813,013+12.5%
Total liabilities and equity34,58825,89526,243+33.6%
Fixed assets15,83117,02519,525-7.0%
Goodwill9709709700.0%
Intangible assets295296400-0.3%
Investments2,2711,5241,835+49.0%
Cash and equivalents11,0632,5481,854+334.2%
Receivables46.0n/an/a
Other assets4,1123,5321,659+16.4%
Total assets34,58825,89526,243+33.6%

10-K for the year ended 31 December 2020, filed 8 February 2021: the filing.