Intel (INTC) FY2025 results: revenue $52.9 billion, down 0.5% on the year
Intel Corp. (INTC) reported revenue of $52.9 billion for fiscal 2025, the year ended 27 December 2025, down 0.5% on the year before. Net income was -$267 million, and diluted earnings per share $-0.06. The figures are the company's own, from the 10-K it filed with the SEC on 23 January 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 lowered, 4 new, 1 kept.
- Fourth-quarter revenue down 4%: Q4 revenue was $13.7 billion, down 4% year-over-year.
- Q4 EPS attributable to Intel: Q4 EPS attributable to Intel was $(0.12) on a GAAP basis and $0.15 on a non-GAAP basis.
- Data center and AI revenue grew: DCAI revenue was $4.7 billion in Q4, up 9% year-over-year, and $16.9 billion for the full year, up 5%.
- Foundry Q4 operating loss: Intel Foundry reported a Q4 operating loss of $(2,509) million; CCG operating income was $2,209 million and DCAI $1,250 million.
- 18A in high-volume manufacturing: Intel 18A ramped to high-volume manufacturing in Arizona and Oregon, which management said reinforces its US leading-edge position.
From this 10-K
Intel designs and manufactures central processing units and other semiconductors. Its products are designed and marketed by the Intel Products business, which is made up of the CCG and DCAI segments, and are manufactured by the Intel Foundry segment and by third-party suppliers. Intel Foundry also sells semiconductor design and manufacturing services to outside customers. The company reports three segments, CCG, DCAI and Intel Foundry, with an "all other" category alongside them that is not a reportable segment. Most of its sales in 2025, 2024 and 2023 came from the CCG and DCAI product offerings.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 52,853 | 53,101 | 54,228 | -0.5% | |
| Cost of revenue | 34,478 | 35,756 | 32,517 | -3.6% | |
| Gross profit | 18,375 | 17,345 | 21,711 | +5.9% | |
| Gross margin | 34.8% | 32.7% | 40.0% | ||
| Research and development | 13,774 | 16,546 | 16,046 | -16.8% | |
| Selling, general and administrative | 4,624 | 5,507 | 5,634 | -16.0% | |
| Operating income | -2,214 | -11,678 | 93.0 | ||
| Operating margin | -4.2% | -22.0% | 0.2% | ||
| Interest expense | 1,091 | 1,034 | 878 | +5.5% | |
| Pre-tax income | 1,557 | -11,210 | 762 | ||
| Income tax | 1,531 | 8,023 | -913 | -80.9% | |
| Effective tax rate | 98.3% | n/a | -119.8% | ||
| Net income | -267 | -18,756 | 1,689 | ||
| Net margin | -0.5% | -35.3% | 3.1% | ||
| Diluted EPS | -$0.06 | -$4.38 | $0.40 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 9,697 | 8,288 | 11,471 | +17.0% | |
| Capital expenditure | 14,646 | 23,944 | 25,750 | -38.8% | |
| Free cash flow | -4,949 | -15,656 | -14,279 | ||
| Free cash flow margin | -9.4% | -29.5% | -26.3% | ||
| Cash from investing | -14,821 | -18,256 | -24,041 | ||
| Cash from financing | 11,587 | 11,138 | 8,505 | +4.0% | |
| Depreciation and amortisation | 11,706 | 11,379 | 9,602 | +2.9% | |
| Share-based compensation | 2,434 | 3,410 | 3,229 | -28.6% | |
| Buybacks | n/a | n/a | 0.0 | ||
| Dividends paid | 0.0 | 1,599 | 3,088 | ||
| Dividend per share | n/a | $0.38 | $0.74 | ||
| Diluted shares, weighted | 4,530m | 4,280m | 4,212m | +5.8% | |
| Shares outstanding at period end | 4,994m | 4,330m | 4,228m | +15.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 114,281 | 99,270 | 105,590 | +15.1% | |
| Non-controlling interest | 12,079 | 5,762 | 4,375 | +109.6% | |
| Debt | 46,585 | 50,011 | 49,266 | -6.9% | |
| Other liabilities | 38,484 | 41,442 | 32,341 | -7.1% | |
| Total liabilities and equity | 211,429 | 196,485 | 191,572 | +7.6% | |
| Goodwill | 23,912 | 24,693 | 27,591 | -3.2% | |
| Intangible assets | 2,772 | 3,691 | 4,589 | -24.9% | |
| Investments | 23,151 | 13,813 | 17,955 | +67.6% | |
| Cash and equivalents | 14,265 | 8,249 | 7,079 | +72.9% | |
| Receivables | 3,839 | 3,478 | 3,402 | +10.4% | |
| Inventory | 11,618 | 12,198 | 11,127 | -4.8% | |
| Other assets | 131,872 | 130,363 | 119,829 | +1.2% | |
| Total assets | 211,429 | 196,485 | 191,572 | +7.6% |
10-K for the year ended 27 December 2025, filed 23 January 2026: the filing.