greeksoup/ stock research

Intel (INTC) FY2019 results: revenue $72.0 billion, up 1.6% on the year

Intel Corp. (INTC) reported revenue of $72.0 billion for fiscal 2019, the year ended 28 December 2019, up 1.6% on the year before. Net income was $21.0 billion, unchanged, and diluted earnings per share $4.71. The figures are the company's own, from the 10-K it filed with the SEC on 24 January 2020.

Revenue
$72.0 billion
+1.6% on the year
FY2012FY2019
Operating margin
30.6%
32.9% a year earlier
FY2012FY2019
Net income
$21.0 billion
-0.0% on the year
FY2012FY2019
Diluted EPS
$4.71
+5.1% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue71,96570,84862,761+1.6%
Cost of revenue29,82527,11123,692+10.0%
Gross profit42,14043,73739,069-3.7%
Gross margin58.6%61.7%62.3%
Research and development13,36213,54313,035-1.3%
Selling, general and administrative6,3506,9507,452-8.6%
Operating income22,03523,31618,050-5.5%
Operating margin30.6%32.9%28.8%
Interest expense489468646+4.5%
Pre-tax income24,05823,31720,352+3.2%
Income tax3,0102,26410,751+33.0%
Effective tax rate12.5%9.7%52.8%
Net income21,04821,0539,601-0.0%
Net margin29.2%29.7%15.3%
Diluted EPS$4.71$4.48$1.99+5.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow33,14529,43222,110+12.6%
Capital expenditure16,21315,18111,778+6.8%
Free cash flow16,93214,25110,332+18.8%
Free cash flow margin23.5%20.1%16.5%
Cash from investing-14,405-11,239-15,762
Cash from financing-17,565-18,607-8,475
Depreciation and amortisation2002001770.0%
Share-based compensation1,7051,5461,358+10.3%
Buybacks13,57610,7303,615+26.5%
Dividends paid5,5765,5415,072+0.6%
Diluted shares, weighted4,473m4,701m4,835m-4.9%
Shares outstanding at period end4,290m4,516m4,687m-5.0%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity77,50474,56369,653+3.9%
Redeemable equity155419866-63.0%
Debt29,00326,35926,776+10.0%
Other liabilities29,86226,62225,954+12.2%
Total liabilities and equity136,524127,963123,249+6.7%
Fixed assets55,38648,97641,109+13.1%
Goodwill26,27624,51324,389+7.2%
Intangible assets10,82711,83612,745-8.5%
Investments4,3586,1765,526-29.4%
Trading assets7,8475,8438,755+34.3%
Cash and equivalents4,1943,0193,433+38.9%
Receivables7,6596,7225,607+13.9%
Inventory8,7447,2536,983+20.6%
Other assets11,23313,62514,702-17.6%
Total assets136,524127,963123,249+6.7%

10-K for the year ended 28 December 2019, filed 24 January 2020: the filing.