greeksoup/ stock research

Intel (INTC) FY2024 results: revenue $53.1 billion, down 2.1% on the year

Intel Corp. (INTC) reported revenue of $53.1 billion for fiscal 2024, the year ended 28 December 2024, down 2.1% on the year before. Net income was -$18.8 billion, and diluted earnings per share $-4.38. The figures are the company's own, from the 10-K it filed with the SEC on 31 January 2025.

Revenue
$53.1 billion
-2.1% on the year
FY2017FY2024
Operating margin
-22.0%
0.2% a year earlier
FY2017FY2024
Net income
-$18.8 billion
FY2017FY2024
Diluted EPS
-$4.38
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue53,10154,22863,054-2.1%
Cost of revenue35,75632,51736,188+10.0%
Gross profit17,34521,71126,866-20.1%
Gross margin32.7%40.0%42.6%
Research and development16,54616,04617,528+3.1%
Selling, general and administrative5,5075,6347,002-2.3%
Operating income-11,67893.02,334
Operating margin-22.0%0.2%3.7%
Interest expense1,034878496+17.8%
Pre-tax income-11,2107627,768
Income tax8,023-913-249
Effective tax raten/a-119.8%-3.2%
Net income-18,7561,6898,014
Net margin-35.3%3.1%12.7%
Diluted EPS-$4.38$0.40$1.94
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow8,28811,47115,433-27.7%
Capital expenditure23,94425,75024,844-7.0%
Free cash flow-15,656-14,279-9,411
Free cash flow margin-29.5%-26.3%-14.9%
Cash from investing-18,256-24,041-10,231
Cash from financing11,1388,5051,115+31.0%
Depreciation and amortisation11,3799,60213,035+18.5%
Share-based compensation3,4103,2293,128+5.6%
Buybacksn/a0.00.0
Dividends paid1,5993,0885,997-48.2%
Dividend per share$0.38$0.74$1.46-48.6%
Diluted shares, weighted4,280m4,212m4,123m+1.6%
Shares outstanding at period end4,330m4,228m4,137m+2.4%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity99,270105,590101,423-6.0%
Non-controlling interest5,7624,3751,863+31.7%
Debt50,01149,26642,051+1.5%
Other liabilities41,44232,34136,766+28.1%
Total liabilities and equity196,485191,572182,103+2.6%
Fixed assetsn/an/a80,860
Goodwill24,69327,59127,591-10.5%
Intangible assets3,6914,5896,018-19.6%
Investments13,81317,95517,194-23.1%
Cash and equivalents8,2497,07911,144+16.5%
Receivables3,4783,4024,133+2.2%
Inventory12,19811,12713,224+9.6%
Other assets130,363119,82921,939+8.8%
Total assets196,485191,572182,103+2.6%

10-K for the year ended 28 December 2024, filed 31 January 2025: the filing.