greeksoup/ stock research

Intel (INTC) FY2018 results: revenue $70.8 billion, up 12.9% on the year

Intel Corp. (INTC) reported revenue of $70.8 billion for fiscal 2018, the year ended 29 December 2018, up 12.9% on the year before. Net income was $21.1 billion, up 119.3%, and diluted earnings per share $4.48. The figures are the company's own, from the 10-K it filed with the SEC on 1 February 2019.

Revenue
$70.8 billion
+12.9% on the year
FY2011FY2018
Operating margin
32.9%
28.8% a year earlier
FY2011FY2018
Net income
$21.1 billion
+119.3% on the year
FY2011FY2018
Diluted EPS
$4.48
+125.1% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue70,84862,76159,387+12.9%
Cost of revenue27,11123,69223,196+14.4%
Gross profit43,73739,06936,191+11.9%
Gross margin61.7%62.3%60.9%
Research and development13,54313,03512,685+3.9%
Selling, general and administrative6,9507,4528,377-6.7%
Operating income23,31618,05013,133+29.2%
Operating margin32.9%28.8%22.1%
Interest expense468646733-27.6%
Pre-tax income23,31720,35212,936+14.6%
Income tax2,26410,7512,620-78.9%
Effective tax rate9.7%52.8%20.3%
Net income21,0539,60110,316+119.3%
Net margin29.7%15.3%17.4%
Diluted EPS$4.48$1.99$2.12+125.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow29,43222,11021,808+33.1%
Capital expenditure15,18111,7789,625+28.9%
Free cash flow14,25110,33212,183+37.9%
Free cash flow margin20.1%16.5%20.5%
Cash from investing-11,239-15,762n/a
Cash from financing-18,607-8,475n/a
Depreciation and amortisation200177294+13.0%
Share-based compensation1,5461,3581,444+13.8%
Buybacks10,7303,6152,587+196.8%
Dividends paid5,5415,0724,925+9.2%
Diluted shares, weighted4,701m4,835m4,875m-2.8%
Shares outstanding at period end4,516m4,687m4,730m-3.6%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity74,56369,65366,226+7.0%
Redeemable equity419866882-51.6%
Short-term borrowingsn/an/a4,634
Debt26,35926,77625,258-1.6%
Other liabilities26,62225,95416,327+2.6%
Total liabilities and equity127,963123,249113,327+3.8%
Fixed assets48,97641,10936,171+19.1%
Goodwill24,51324,38914,099+0.5%
Intangible assets11,83612,7459,494-7.1%
Investments6,1765,5267,941+11.8%
Trading assets5,8438,7558,314-33.3%
Cash and equivalents3,0193,4335,560-12.1%
Receivables6,7225,6074,690+19.9%
Inventory7,2536,9835,553+3.9%
Other assets13,62514,70221,505-7.3%
Total assets127,963123,249113,327+3.8%

10-K for the year ended 29 December 2018, filed 1 February 2019: the filing.