greeksoup/ stock research

Intel (INTC) FY2010 results: revenue $43.6 billion, up 24.2% on the year

Intel Corp. (INTC) reported revenue of $43.6 billion for fiscal 2010, the year ended 25 December 2010, up 24.2% on the year before. Net income was $11.5 billion, up 162.4%, and diluted earnings per share $2.01. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2011.

Revenue
$43.6 billion
+24.2% on the year
FY2007FY2010
Operating margin
35.7%
16.3% a year earlier
FY2007FY2010
Net income
$11.5 billion
+162.4% on the year
FY2007FY2010
Diluted EPS
$2.01
+161.0% on the year
FY2007FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue43,62335,12737,586+24.2%
Cost of revenue15,13215,56616,742-2.8%
Gross profit28,49119,56120,844+45.7%
Gross margin65.3%55.7%55.5%
Research and development6,5765,6535,722+16.3%
Selling, general and administrative6,3097,9315,452-20.5%
Operating income15,5885,7118,954+172.9%
Operating margin35.7%16.3%23.8%
Interest expense0.01.08.0
Pre-tax income16,0455,704n/a+181.3%
Net income11,4644,3695,292+162.4%
Net margin26.3%12.4%14.1%
Diluted EPS$2.01$0.77$0.92+161.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow16,69211,17010,926+49.4%
Capital expenditure5,2074,5155,197+15.3%
Free cash flow11,4856,6555,729+72.6%
Free cash flow margin26.3%18.9%15.2%
Cash from investing-10,539-7,965-5,865
Cash from financing-4,642-2,568-9,018
Depreciation and amortisation4,6385,0524,616-8.2%
Share-based compensation917889851+3.1%
Buybacks1,7361,7627,195-1.5%
Dividends paid3,5033,1083,100+12.7%
Dividend per share$0.63$0.56$0.55+12.5%
Diluted shares, weighted5,696m5,645m5,748m+0.9%
Shares outstanding at period end5,511m5,523m5,562m-0.2%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity49,43041,70439,546+18.5%
Debt2,1152,2061,185-4.1%
Other liabilities11,6419,1859,741+26.7%
Total liabilities and equity63,18653,09550,472+19.0%
Fixed assets17,89917,22517,574+3.9%
Goodwill4,5314,4213,932+2.5%
Intangible assets860883n/a-2.6%
Investments14,3209,4648,255+51.3%
Cash and equivalents5,4983,9873,350+37.9%
Receivables2,8672,2731,712+26.1%
Inventory3,7572,9353,744+28.0%
Other assets13,45411,90711,905+13.0%
Total assets63,18653,09550,472+19.0%

10-K for the year ended 25 December 2010, filed 18 February 2011: the filing.