Illumina (ILMN) FY2025 results: revenue $4.3 billion, down 0.7% on the year
Illumina, Inc. (ILMN) reported revenue of $4.3 billion for fiscal 2025, the year ended 28 December 2025, down 0.7% on the year before. Net income was $850 million, and diluted earnings per share $5.45. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 new.
- Q4 revenue rose 5%: Q4 revenue was $1.16 billion, up 5% from Q4 2024, or up 4% on a constant currency basis.
- Q4 EPS on GAAP and non-GAAP: GAAP diluted EPS was $2.16 and non-GAAP diluted EPS was $1.35 for the fourth quarter.
- Q4 ex-China revenue rose 8%: Ex-China revenue was $1.10 billion in Q4, up 8% from Q4 2024 and up 7% on a constant currency basis, compared with 5% total growth.
- Fiscal non-GAAP operating margin rose: Fiscal 2025 non-GAAP operating margin was 23.1%, against 21.3% in 2024. GAAP operating margin was 18.6%, against 34.0% in 2024, a year that included a $456 million legal contingency benefit.
- Q4 free cash flow was $267M: Q4 operating cash flow was $321 million, against $364 million. Capital expenditures were $54 million, and free cash flow was $267 million, against $322 million.
From this 10-K
Illumina makes the instruments and consumables used to read DNA. Its tools are used to study genetic variation and function, which the filing frames as advancing disease research, drug development and the creation of molecular diagnostic tests. Most of what it sells is sequencing and array instruments plus the consumables that run on them, meaning reagents, flow cells and library preparation, and it also performs services. The split matters: instruments were 11 percent of what the company sold in 2025, against 12 percent in 2024 and 16 percent in 2023, while consumables were 74 percent, up from 72 and 68 percent, and services and other 15 percent. Arrays specifically were 8 percent of the 2025 total, against 9 percent in each of the two prior years. The global workforce at 28 December 2025 was approximately 8,600 full-time employees, 50 part-time and 1,430 contingent workers, roughly 4,740 of them in the Americas.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,343 | 4,372 | 4,504 | -0.7% | |
| Cost of revenue | 1,473 | 1,511 | 1,760 | -2.5% | |
| Gross profit | 2,870 | 2,861 | 2,744 | +0.3% | |
| Gross margin | 66.1% | 65.4% | 60.9% | ||
| Research and development | 967 | 1,169 | 1,354 | -17.3% | |
| Selling, general and administrative | 1,086 | 1,092 | 1,612 | -0.5% | |
| Operating income | 807 | -833 | -1,069 | ||
| Operating margin | 18.6% | -19.1% | -23.7% | ||
| Interest expense | 101 | 100 | 77.0 | +1.0% | |
| Pre-tax income | 1,086 | -1,179 | -1,117 | ||
| Income tax | 236 | 44.0 | 44.0 | +436.4% | |
| Effective tax rate | 21.7% | n/a | n/a | ||
| Net income | 850 | -1,223 | -1,161 | ||
| Net margin | 19.6% | -28.0% | -25.8% | ||
| Diluted EPS | $5.45 | -$7.69 | -$7.34 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,079 | 837 | 478 | +28.9% | |
| Capital expenditure | 148 | 128 | 195 | +15.6% | |
| Free cash flow | 931 | 709 | 283 | +31.3% | |
| Free cash flow margin | 21.4% | 16.2% | 6.3% | ||
| Cash from investing | -55.0 | -178 | -231 | ||
| Cash from financing | -744 | -570 | -1,210 | ||
| Depreciation and amortisation | 270 | 354 | 432 | -23.7% | |
| Share-based compensation | 275 | 370 | 380 | -25.7% | |
| Buybacks | 742 | 116 | 0.0 | +539.7% | |
| Diluted shares, weighted | 156m | 159m | 158m | -1.9% | |
| Shares outstanding at period end | 153m | 159m | 159m | -3.8% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,723 | 2,373 | 5,745 | +14.7% | |
| Debt | 1,989 | 1,989 | 1,489 | 0.0% | |
| Operating lease liabilities | 486 | 554 | 687 | -12.3% | |
| Other liabilities | 1,446 | 1,387 | 2,190 | +4.3% | |
| Total liabilities and equity | 6,644 | 6,303 | 10,111 | +5.4% | |
| Fixed assets | 759 | 815 | 1,007 | -6.9% | |
| Goodwill | 1,113 | 1,113 | 2,545 | 0.0% | |
| Intangible assets | 210 | 295 | 2,993 | -28.8% | |
| Investments | 215 | 93.0 | 6.0 | +131.2% | |
| Cash and equivalents | 1,418 | 1,127 | 1,048 | +25.8% | |
| Receivables | 854 | 735 | 734 | +16.2% | |
| Inventory | 564 | 547 | 587 | +3.1% | |
| Other assets | 1,511 | 1,578 | 1,191 | -4.2% | |
| Total assets | 6,644 | 6,303 | 10,111 | +5.4% |
10-K for the year ended 28 December 2025, filed 12 February 2026: the filing.