greeksoup/ stock research

Illumina (ILMN) FY2024 results: revenue $4.4 billion, down 2.9% on the year

Illumina, Inc. (ILMN) reported revenue of $4.4 billion for fiscal 2024, the year ended 29 December 2024, down 2.9% on the year before. Net income was -$1.2 billion, and diluted earnings per share $-7.69. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2025.

Revenue
$4.4 billion
-2.9% on the year
FY2017FY2024
Operating margin
-19.1%
-23.7% a year earlier
FY2017FY2024
Net income
-$1.2 billion
FY2017FY2024
Diluted EPS
-$7.69
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,3724,5044,584-2.9%
Cost of revenue1,5111,7601,612-14.1%
Gross profit2,8612,7442,972+4.3%
Gross margin65.4%60.9%64.8%
Research and development1,1691,3541,321-13.7%
Selling, general and administrative1,0921,6121,297-32.3%
Operating income-833-1,069-4,179
Operating margin-19.1%-23.7%-91.2%
Interest expense10077.026.0+29.9%
Pre-tax income-1,179-1,117-4,336
Income tax44.044.068.00.0%
Net income-1,223-1,161-4,404
Net margin-28.0%-25.8%-96.1%
Diluted EPS-$7.69-$7.34-$28.00
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow837478392+75.1%
Capital expenditure128195286-34.4%
Free cash flow709283106+150.5%
Free cash flow margin16.2%6.3%2.3%
Cash from investing-178-231-591
Cash from financing-570-1,2101,000
Depreciation and amortisation354432394-18.1%
Share-based compensation370380366-2.6%
Buybacks1160.00.0
Diluted shares, weighted159m158m157m+0.6%
Shares outstanding at period end159m159m158m0.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity2,3735,7456,599-58.7%
Debt1,9891,4892,735+33.6%
Operating lease liabilities554687744-19.4%
Other liabilities1,3872,1902,174-36.7%
Total liabilities and equity6,30310,11112,252-37.7%
Fixed assets8151,0071,091-19.1%
Goodwill1,1132,5453,239-56.3%
Intangible assets2952,9933,285-90.1%
Investments93.06.026.0+1,450.0%
Cash and equivalents1,1271,0482,011+7.5%
Receivables735734671+0.1%
Inventory547587568-6.8%
Other assets1,5781,1911,361+32.5%
Total assets6,30310,11112,252-37.7%

10-K for the year ended 29 December 2024, filed 12 February 2025: the filing.