greeksoup/ stock research

Illumina (ILMN) FY2019 results: revenue $3.5 billion, up 6.3% on the year

Illumina, Inc. (ILMN) reported revenue of $3.5 billion for fiscal 2019, the year ended 29 December 2019, up 6.3% on the year before. Net income was $1.0 billion, up 21.3%, and diluted earnings per share $6.74. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2020.

Revenue
$3.5 billion
+6.3% on the year
FY2012FY2019
Operating margin
27.8%
26.5% a year earlier
FY2012FY2019
Net income
$1.0 billion
+21.3% on the year
FY2012FY2019
Diluted EPS
$6.74
+21.2% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue3,5433,3332,752+6.3%
Cost of revenue1,0761,033926+4.2%
Gross profit2,4672,3001,826+7.3%
Gross margin69.6%69.0%66.4%
Research and development647623546+3.9%
Selling, general and administrative835794674+5.2%
Operating income985883606+11.6%
Operating margin27.8%26.5%22.0%
Interest expense52.057.037.0-8.8%
Pre-tax income1,1188941,043+25.1%
Income tax128112365+14.3%
Effective tax rate11.4%12.5%35.0%
Net income1,002826726+21.3%
Net margin28.3%24.8%26.4%
Diluted EPS$6.74$5.56$4.92+21.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow1,0511,142875-8.0%
Capital expenditure209296310-29.4%
Free cash flow842846565-0.5%
Free cash flow margin23.8%25.4%20.5%
Cash from investing745-1,813-214
Cash from financing-897594-176
Depreciation and amortisation188179156+5.0%
Share-based compensation194193164+0.5%
Buybacks324201251+61.2%
Diluted shares, weighted149m149m148m0.0%
Shares outstanding at period end147m147m147m0.0%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity4,6133,7582,749+22.8%
Non-controlling interest0.087.0n/a
Redeemable equity0.061.0220
Debt1,1411,9971,192-42.9%
Operating lease liabilities695n/an/a
Other liabilities8671,0561,096-17.9%
Total liabilities and equity7,3166,9595,257+5.1%
Fixed assets8891,075931-17.3%
Goodwill897831771+7.9%
Intangible assets145185175-21.6%
Investments1,3722,368920-42.1%
Cash and equivalents2,0421,1441,225+78.5%
Receivables573514411+11.5%
Inventory359386333-7.0%
Other assets1,039456491+127.9%
Total assets7,3166,9595,257+5.1%

10-K for the year ended 29 December 2019, filed 11 February 2020: the filing.