greeksoup/ stock research

Illumina (ILMN) FY2021 results: revenue $4.5 billion, up 39.7% on the year

Illumina, Inc. (ILMN) reported revenue of $4.5 billion for fiscal 2021, the year ended 2 January 2022, up 39.7% on the year before. Net income was $762 million, up 16.2%, and diluted earnings per share $5.04. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2022.

Revenue
$4.5 billion
+39.7% on the year
FY2014FY2021
Operating margin
-2.7%
17.9% a year earlier
FY2014FY2021
Net income
$762 million
+16.2% on the year
FY2014FY2021
Diluted EPS
$5.04
+13.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue4,5263,2393,543+39.7%
Cost of revenue1,3721,0361,076+32.4%
Gross profit3,1542,2032,467+43.2%
Gross margin69.7%68.0%69.6%
Research and development1,185682647+73.8%
Selling, general and administrative2,092941835+122.3%
Operating income-123580985
Operating margin-2.7%17.9%27.8%
Interest expense61.049.052.0+24.5%
Pre-tax income8848561,118+3.3%
Income tax122200128-39.0%
Effective tax rate13.8%23.4%11.4%
Net income7626561,002+16.2%
Net margin16.8%20.3%28.3%
Diluted EPS$5.04$4.45$6.74+13.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow5451,0801,051-49.5%
Capital expenditure208189209+10.1%
Free cash flow337891842-62.2%
Free cash flow margin7.4%27.5%23.8%
Cash from investing-1,069-554745
Cash from financing-51.0-766-897
Depreciation and amortisation251187188+34.2%
Share-based compensation754194194+288.7%
Buybacks0.0736324
Diluted shares, weighted151m148m149m+2.0%
Shares outstanding at period end157m146m147m+7.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity10,7404,6944,613+128.8%
Non-controlling interestn/an/a0.0
Redeemable equityn/a0.00.0
Debt1,6951,1841,141+43.2%
Operating lease liabilities774671695+15.4%
Other liabilities2,0081,036867+93.8%
Total liabilities and equity15,2177,5857,316+100.6%
Fixed assets1,024922889+11.1%
Goodwill7,113897897+693.0%
Intangible assets3,250142145+2,188.7%
Investments1071,6621,372-93.6%
Cash and equivalents1,2321,8102,042-31.9%
Receivables648487573+33.1%
Inventory431372359+15.9%
Other assets1,4121,2931,039+9.2%
Total assets15,2177,5857,316+100.6%

10-K for the year ended 2 January 2022, filed 18 February 2022: the filing.