Firstenergy (FE) FY2025 results: revenue $15.1 billion, up 12.0% on the year
Firstenergy Corp. (FE) reported revenue of $15.1 billion for fiscal 2025, the year ended 31 December 2025, up 12.0% on the year before. Net income was $1.0 billion, up 4.3%, and diluted earnings per share $1.76. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 4 new, 1 kept.
- Core EPS rose to $2.55: Core Earnings for 2025 were at the top end of the increased and revised guidance range, as management described it, and grew from 2024.
- Operating costs rose on maintenance timing: Higher operating expenses included Pennsylvania maintenance recovered in new base rates and maintenance pulled into 2025 from 2026.
- Ohio orders drove fourth-quarter charges: Special items for 2025 included regulatory charges and investigation costs, excluded from Core EPS. The reconciliation shows total special items of $0.78 per share, against $0.67 in 2024.
- Five-year capital plan raised: The 2026-2030 Energize365 plan is nearly 30% above the previous five-year plan, and management expects rate base to grow 10% compounded annually through 2030.
- Quarterly dividend increased: The Board approved an increased quarterly dividend the week before the release. Management tied the increase to current momentum and confidence in future prospects.
From this 10-K
FirstEnergy and its subsidiaries are principally involved in the transmission, distribution and generation of electricity. The filing says its electric operating companies comprise one of the nation's largest investor-owned electric systems, serving over six million customers in the Midwest and Mid-Atlantic regions. Their combined service areas encompass approximately 65,000 square miles in Ohio, Pennsylvania, West Virginia, Maryland, New Jersey and New York, in an area with a population of approximately 14 million. Transmission operations include more than 24,000 miles of transmission lines and two regional transmission operation centres. FirstEnergy had 11,186 employees at the end of 2025, 4,887 of them in bargaining units.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 15,090 | 13,472 | 12,870 | +12.0% | |
| Operating income | 2,206 | 2,375 | 2,266 | -7.1% | |
| Operating margin | 14.6% | 17.6% | 17.6% | ||
| Interest expense | 1,217 | 1,144 | 1,124 | +6.4% | |
| Pre-tax income | 1,559 | 1,504 | 1,464 | +3.7% | |
| Income tax | 288 | 377 | 267 | -23.6% | |
| Effective tax rate | 18.5% | 25.1% | 18.2% | ||
| Net income | 1,020 | 978 | 1,102 | +4.3% | |
| Net margin | 6.8% | 7.3% | 8.6% | ||
| Diluted EPS | $1.76 | $1.70 | $1.92 | +3.5% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,700 | 2,891 | 1,387 | +28.0% | |
| Capital expenditure | 4,705 | 4,030 | 3,356 | +16.7% | |
| Free cash flow | -1,005 | -1,139 | -1,969 | ||
| Free cash flow margin | -6.7% | -8.5% | -15.3% | ||
| Cash from investing | -5,065 | -4,350 | -3,652 | ||
| Cash from financing | 1,310 | 1,434 | 2,238 | -8.6% | |
| Dividends paid | 1,016 | 970 | 906 | +4.7% | |
| Dividend per share | $1.78 | $1.70 | $1.60 | +4.7% | |
| Diluted shares, weighted | 578m | 577m | 574m | +0.2% | |
| Shares outstanding at period end | 578m | 577m | 574m | +0.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 12,510 | 12,455 | 10,437 | +0.4% | |
| Non-controlling interest | 1,416 | 1,265 | 479 | +11.9% | |
| Debt | 26,556 | 24,023 | 24,910 | +10.5% | |
| Operating lease liabilities | 227 | 192 | 179 | +18.2% | |
| Finance lease liabilities | 7.0 | 9.0 | 11.0 | -22.2% | |
| Other liabilities | 15,188 | 14,100 | 12,751 | +7.7% | |
| Total liabilities and equity | 55,904 | 52,044 | 48,767 | +7.4% | |
| Fixed assets | n/a | n/a | 38,412 | ||
| Goodwill | 5,618 | 5,618 | 5,618 | 0.0% | |
| Investments | 641 | 652 | 663 | -1.7% | |
| Cash and equivalents | 57.0 | 111 | 137 | -48.6% | |
| Receivables | 1,726 | 1,530 | 1,318 | +12.8% | |
| Inventory | 577 | 549 | 512 | +5.1% | |
| Other assets | 47,285 | 43,584 | 2,107 | +8.5% | |
| Total assets | 55,904 | 52,044 | 48,767 | +7.4% |
10-K for the year ended 31 December 2025, filed 18 February 2026: the filing.