greeksoup/ stock research

Firstenergy (FE) FY2022 results: revenue $12.5 billion, up 11.9% on the year

Firstenergy Corp. (FE) reported revenue of $12.5 billion for fiscal 2022, the year ended 31 December 2022, up 11.9% on the year before. Net income was $406 million, down 68.4%, and diluted earnings per share $0.71. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2023.

Revenue
$12.5 billion
+11.9% on the year
FY2015FY2022
Operating margin
15.3%
15.5% a year earlier
FY2015FY2022
Net income
$406 million
-68.4% on the year
FY2015FY2022
Diluted EPS
$0.71
-69.8% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue12,45911,13210,790+11.9%
Operating income1,9101,7262,162+10.7%
Operating margin15.3%15.5%20.0%
Interest expense1,0391,1411,065-8.9%
Pre-tax income1,4391,5591,129-7.7%
Income tax1,000320126+212.5%
Effective tax rate69.5%20.5%11.2%
Net income4061,2831,079-68.4%
Net margin3.3%11.5%10.0%
Diluted EPS$0.71$2.35$1.99-69.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow2,6832,8111,423-4.6%
Capital expenditure2,8482,4872,657+14.5%
Free cash flow-165324-1,234
Free cash flow margin-1.3%2.9%-11.4%
Cash from investing-3,076-2,559-2,908
Cash from financing-912-5422,607
Depreciation and amortisation1,3171,6641,199-20.9%
Share-based compensationn/an/a0.0
Dividends paid891849845+4.9%
Dividend per share$1.56$1.56$1.560.0%
Diluted shares, weighted572m546m543m+4.8%
Shares outstanding at period end572m570m543m+0.3%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity10,1668,6757,237+17.2%
Non-controlling interest4770.0n/a
Debt21,65423,85424,477-9.2%
Operating lease liabilities247271263-8.9%
Finance lease liabilities17.023.031.0-26.1%
Other liabilities13,54712,60912,456+7.4%
Total liabilities and equity46,10845,43244,464+1.5%
Fixed assets36,28534,74433,294+4.4%
Goodwill5,6185,6185,6180.0%
Intangible assetsn/an/a73.0
Investments622655605-5.0%
Cash and equivalents1601,4621,734-89.1%
Receivables1,3181,0331,203+27.6%
Inventory421260317+61.9%
Other assets1,6841,6601,620+1.4%
Total assets46,10845,43244,464+1.5%

10-K for the year ended 31 December 2022, filed 13 February 2023: the filing.