greeksoup/ stock research

Firstenergy (FE) FY2018 results: revenue $11.3 billion, up 3.0% on the year

Firstenergy Corp. (FE) reported revenue of $11.3 billion for fiscal 2018, the year ended 31 December 2018, up 3.0% on the year before. Net income was $1.3 billion, and diluted earnings per share $1.99. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2019.

Revenue
$11.3 billion
+3.0% on the year
FY2011FY2018
Operating margin
22.2%
22.2% a year earlier
FY2011FY2018
Net income
$1.3 billion
FY2011FY2018
Diluted EPS
$1.99
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue11,26110,92810,700+3.0%
Operating income2,5022,4282,054+3.0%
Operating margin22.2%22.2%19.2%
Interest expense1,1161,005973+11.0%
Pre-tax income1,5121,4261,078+6.0%
Income tax4901,715527-71.4%
Effective tax rate32.4%120.3%48.9%
Net income1,348-1,724-6,177
Net margin12.0%-15.8%-57.7%
Diluted EPS$1.99-$3.88-$14.49
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow1,4103,8083,383-63.0%
Capital expenditure2,6752,5872,835+3.4%
Free cash flow-1,2651,221548
Free cash flow margin-11.2%11.2%5.1%
Cash from investing-3,018-2,723-3,302
Cash from financing1,394-702-34.0
Depreciation and amortisation1,3841,7001,974-18.6%
Share-based compensation0.0n/an/a
Dividends paid711639611+11.3%
Dividend per share$1.82$1.44$1.44+26.4%
Diluted shares, weighted494m444m426m+11.3%
Shares outstanding at period end512m445m442m+15.0%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity6,8143,9256,241+73.6%
Non-controlling interestn/an/a0.0
Debt19,50419,54522,552-0.2%
Other liabilities13,74518,78714,355-26.8%
Total liabilities and equity40,06342,25743,148-5.2%
Fixed assets29,91128,10129,387+6.4%
Goodwill5,6185,6185,6180.0%
Intangible assets93.0105120-11.4%
Investments1,2993,2033,026-59.4%
Cash and equivalents367589199-37.7%
Receivables1,2211,2821,440-4.8%
Inventory252236564+6.8%
Other assets1,3023,1232,794-58.3%
Total assets40,06342,25743,148-5.2%

10-K for the year ended 31 December 2018, filed 19 February 2019: the filing.