greeksoup/ stock research

Firstenergy (FE) FY2019 results: revenue $11.0 billion, down 2.0% on the year

Firstenergy Corp. (FE) reported revenue of $11.0 billion for fiscal 2019, the year ended 31 December 2019, down 2.0% on the year before. Net income was $912 million, down 32.3%, and diluted earnings per share $1.68. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2020.

Revenue
$11.0 billion
-2.0% on the year
FY2012FY2019
Operating margin
22.7%
22.2% a year earlier
FY2012FY2019
Net income
$912 million
-32.3% on the year
FY2012FY2019
Diluted EPS
$1.68
-15.6% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue11,03511,26110,928-2.0%
Operating income2,5102,5022,428+0.3%
Operating margin22.7%22.2%22.2%
Interest expense1,0331,1161,005-7.4%
Pre-tax income1,1171,5121,426-26.1%
Income tax2134901,715-56.5%
Effective tax rate19.1%32.4%120.3%
Net income9121,348-1,724-32.3%
Net margin8.3%12.0%-15.8%
Diluted EPS$1.68$1.99-$3.88-15.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow2,4671,4103,808+75.0%
Capital expenditure2,6652,6752,587-0.4%
Free cash flow-198-1,2651,221
Free cash flow margin-1.8%-11.2%11.2%
Cash from investing-2,873-3,018-2,723
Cash from financing6561,394-702-52.9%
Depreciation and amortisation1,2171,3841,700-12.1%
Share-based compensation0.00.0n/a
Dividends paid814711639+14.5%
Dividend per share$1.53$1.82$1.44-15.9%
Diluted shares, weighted542m494m444m+9.7%
Shares outstanding at period end541m512m445m+5.6%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity6,9756,8143,925+2.4%
Debt20,99819,50419,545+7.7%
Operating lease liabilities241n/an/a
Finance lease liabilities45.0n/an/a
Other liabilities14,04213,74518,787+2.2%
Total liabilities and equity42,30140,06342,257+5.6%
Fixed assets31,65029,91128,101+5.8%
Goodwill5,6185,6185,6180.0%
Intangible assets80.093.0105-14.0%
Investments1,4511,2993,203+11.7%
Cash and equivalents627367589+70.8%
Receivables1,0911,2211,282-10.6%
Inventory281252236+11.5%
Other assets1,5031,3023,123+15.4%
Total assets42,30140,06342,257+5.6%

10-K for the year ended 31 December 2019, filed 10 February 2020: the filing.