greeksoup/ stock research

Firstenergy (FE) FY2017 results: revenue $10.9 billion, up 2.1% on the year

Firstenergy Corp. (FE) reported revenue of $10.9 billion for fiscal 2017, the year ended 31 December 2017, up 2.1% on the year before. Net income was -$1.7 billion, and diluted earnings per share $-3.88. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2018.

Revenue
$10.9 billion
+2.1% on the year
FY2010FY2017
Operating margin
22.2%
19.2% a year earlier
FY2010FY2017
Net income
-$1.7 billion
FY2010FY2017
Diluted EPS
-$3.88
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue10,92810,70015,026+2.1%
Operating income2,4282,0542,292+18.2%
Operating margin22.2%19.2%15.3%
Interest expense1,0059731,132+3.3%
Pre-tax income1,4261,078893+32.3%
Income tax1,715527315+225.4%
Effective tax rate120.3%48.9%35.3%
Net income-1,724-6,177578
Net margin-15.8%-57.7%3.8%
Diluted EPS-$3.88-$14.49$1.37
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow3,8083,3833,460+12.6%
Capital expenditure2,5872,8352,704-8.7%
Free cash flow1,221548756+122.8%
Free cash flow margin11.2%5.1%5.0%
Cash from investing-2,723-3,302-3,122
Cash from financing-702-34.0-292
Depreciation and amortisation1,7001,9741,826-13.9%
Dividends paid639611607+4.6%
Dividend per share$1.44$1.44$1.440.0%
Diluted shares, weighted444m426m424m+4.2%
Shares outstanding at period end445m442m424m+0.7%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity3,9256,24112,421-37.1%
Non-controlling interestn/a0.01.0
Debt19,54522,55221,973-13.3%
Other liabilities18,78714,35517,792+30.9%
Total liabilities and equity42,25743,14852,187-2.1%
Fixed assets28,10129,38737,214-4.4%
Goodwill5,6185,6186,4180.0%
Intangible assets105120331-12.5%
Investments3,2033,0262,788+5.8%
Cash and equivalents589199131+196.0%
Receivables1,2821,4401,415-11.0%
Inventory236564785-58.2%
Other assets3,1232,7943,105+11.8%
Total assets42,25743,14852,187-2.1%

10-K for the year ended 31 December 2017, filed 20 February 2018: the filing.