greeksoup/ stock research

CMS Energy (CMS) FY2015 results: revenue $6.5 billion, down 10.1% on the year

CMS Energy Corp. (CMS) reported revenue of $6.5 billion for fiscal 2015, the year ended 31 December 2015, down 10.1% on the year before. Net income was $523 million, up 9.6%, and diluted earnings per share $1.89. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2016.

Revenue
$6.5 billion
-10.1% on the year
FY2008FY2015
Operating margin
18.2%
16.0% a year earlier
FY2008FY2015
Net income
$523 million
+9.6% on the year
FY2008FY2015
Diluted EPS
$1.89
+8.6% on the year
FY2008FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue6,4567,1796,566-10.1%
Operating income1,1781,1521,142+2.3%
Operating margin18.2%16.0%17.4%
Interest expense396407398-2.7%
Pre-tax income796729756+9.2%
Income tax271250302+8.4%
Effective tax rate34.0%34.3%39.9%
Net income523477452+9.6%
Net margin8.1%6.6%6.9%
Diluted EPS$1.89$1.74$1.66+8.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow1,640n/a1,421
Capital expenditure1,5641,5771,325-0.8%
Free cash flow76.0n/a96.0
Free cash flow margin1.2%n/a1.5%
Cash from investing-2,064n/a-1,532
Cash from financing463n/a190
Depreciation and amortisation750685628+9.5%
Dividends paid322295273+9.2%
Dividend per share$1.16$1.08$1.02+7.4%
Diluted shares, weighted276m275m272m+0.7%
Shares outstanding at period end277m275m266m+0.7%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity3,9383,6703,454+7.3%
Non-controlling interest37.037.037.00.0%
Debt9,3558,6167,833+8.6%
Other liabilities6,9696,8205,966+2.2%
Total liabilities and equity20,29919,14317,290+6.0%
Fixed assets14,70513,41212,246+9.6%
Securities held for sale or to maturity11.011.010.00.0%
Cash and equivalents266207172+28.5%
Receivables774881914-12.1%
Other assets4,5434,6323,948-1.9%
Total assets20,29919,14317,290+6.0%

10-K for the year ended 31 December 2015, filed 11 February 2016: the filing.