greeksoup/ stock research

CMS Energy (CMS) FY2012 results: revenue $6.3 billion, down 3.8% on the year

CMS Energy Corp. (CMS) reported revenue of $6.3 billion for fiscal 2012, the year ended 31 December 2012, down 3.8% on the year before. Net income was $382 million, down 8.0%, and diluted earnings per share $1.42. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2013.

Revenue
$6.3 billion
-3.8% on the year
FY2008FY2012
Operating margin
16.0%
15.4% a year earlier
FY2008FY2012
Net income
$382 million
-8.0% on the year
FY2008FY2012
Diluted EPS
$1.42
-10.1% on the year
FY2008FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue6,2536,5036,432-3.8%
Operating income1,0031,0039780.0%
Operating margin16.0%15.4%15.2%
Interest expense389415431-6.3%
Pre-tax income622n/an/a
Income tax245191224+28.3%
Effective tax rate39.4%n/an/a
Net income382415340-8.0%
Net margin6.1%6.4%5.3%
Diluted EPS$1.42$1.58$1.28-10.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow1,2411,169959+6.2%
Capital expenditure1,227882821+39.1%
Free cash flow14.0287138-95.1%
Free cash flow margin0.2%4.4%2.1%
Cash from investing-1,350-1,058-1,003
Cash from financing41.0-199202
Depreciation and amortisation598546576+9.5%
Dividends paid252211162+19.4%
Dividend per share$0.96$0.84$0.66+14.3%
Diluted shares, weighted269m263m253m+2.0%
Shares outstanding at period end264m254m250m+3.9%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity3,1943,0282,793+5.5%
Non-controlling interest44.044.044.00.0%
Debt7,3617,0737,174+4.1%
Other liabilities6,5326,3075,605+3.6%
Total liabilities and equity17,13116,45215,616+4.1%
Securities held for sale or to maturity9.07.05.0+28.6%
Cash and equivalents93.0161247-42.2%
Receivables855869981-1.6%
Other assets16,17415,41514,383+4.9%
Total assets17,13116,45215,616+4.1%

10-K for the year ended 31 December 2012, filed 21 February 2013: the filing.