Allstate (ALL) FY2025 results: revenue $67.7 billion, up 5.6% on the year
Allstate Corp. (ALL) reported revenue of $67.7 billion for fiscal 2025, the year ended 31 December 2025, up 5.6% on the year before. Net income was $10.3 billion, up 120.3%, and diluted earnings per share $38.06. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 1 new.
- Revenue and adjusted earnings rose: Fourth-quarter revenues were $17.3 billion, and adjusted net income per diluted share was $14.31 against $7.67. Full-year adjusted net income was $9.3 billion.
- Property-Liability underwriting income rose: Property-Liability underwriting income was $4.0 billion against $1.8 billion, on earned premiums up 6.1% to $14.8 billion from higher average premiums and policy growth.
- Reserve releases and lower catastrophes lowered ratio: The recorded combined ratio was 72.9 against 86.9; the underlying combined ratio was 76.6 against 83.0, with non-catastrophe reserve releases a factor.
- Auto combined ratio improved sharply: Auto recorded combined ratio was 80.8 against 93.5; the underlying ratio was 87.6 against 93.0. Auto written premiums rose 3.1% to $9.4 billion.
- Statutory surplus rose to $23.0 billion: Total estimated statutory surplus increased to $23.0 billion; the holding company ended the year with $7.5 billion of assets.
From this 10-K
Allstate was incorporated in Delaware on 5 November 1992 to act as the holding company for Allstate Insurance Company, and the business is still conducted mainly through that company and other subsidiaries. It sells motor, home and other personal insurance, and a set of protection products around them. On 2024 statutory direct premiums written, as ranked by A.M. Best, it was the third largest personal property and casualty insurer in the United States.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 67,685 | 64,106 | 57,094 | +5.6% | |
| Operating income | 11,553 | 5,761 | -348 | +100.5% | |
| Operating margin | 17.1% | 9.0% | -0.6% | ||
| Interest expense | n/a | n/a | 379 | ||
| Pre-tax income | 13,156 | 5,761 | -348 | +128.4% | |
| Income tax | 2,890 | 1,162 | -135 | +148.7% | |
| Effective tax rate | 22.0% | 20.2% | n/a | ||
| Net income | 10,282 | 4,667 | -188 | +120.3% | |
| Net margin | 15.2% | 7.3% | -0.3% | ||
| Diluted EPS | $38.06 | $16.99 | -$1.20 | +124.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 10,110 | 8,931 | 4,228 | +13.2% | |
| Capital expenditure | 228 | 210 | 267 | +8.6% | |
| Free cash flow | 9,882 | 8,721 | 3,961 | +13.3% | |
| Free cash flow margin | 14.6% | 13.6% | 6.9% | ||
| Cash from investing | -7,255 | -8,252 | -2,999 | ||
| Cash from financing | -2,881 | -697 | -1,243 | ||
| Depreciation and amortisation | 482 | 555 | 704 | -13.2% | |
| Share-based compensation | 123 | 125 | 73.0 | -1.6% | |
| Buybacks | 1,233 | 2.0 | 335 | +61,550.0% | |
| Dividends paid | 1,036 | 962 | 925 | +7.7% | |
| Dividend per share | $4.00 | $3.68 | $3.56 | +8.7% | |
| Diluted shares, weighted | 267m | 268m | 262m | -0.3% | |
| Shares outstanding at period end | 260m | 265m | 262m | -1.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 30,610 | 21,442 | 17,770 | +42.8% | |
| Non-controlling interest | -21.0 | -75.0 | -140 | ||
| Debt | 7,490 | 8,085 | 7,942 | -7.4% | |
| Other liabilities | 81,679 | 82,165 | 77,790 | -0.6% | |
| Total liabilities and equity | 119,758 | 111,617 | 103,362 | +7.3% | |
| Fixed assets | 627 | 669 | 859 | -6.3% | |
| Goodwill | 3,118 | 3,245 | 3,502 | -3.9% | |
| Intangible assets | 558 | 754 | 966 | -26.0% | |
| Investments | 4,887 | 4,537 | 5,144 | +7.7% | |
| Cash and equivalents | 678 | 704 | 722 | -3.7% | |
| Other assets | 109,890 | 101,708 | 92,169 | +8.0% | |
| Total assets | 119,758 | 111,617 | 103,362 | +7.3% |
10-K for the year ended 31 December 2025, filed 20 February 2026: the filing.