greeksoup/ stock research

Allstate (ALL) FY2009 results: revenue $32.0 billion, up 8.9% on the year

Allstate Corp. (ALL) reported revenue of $32.0 billion for fiscal 2009, the year ended 31 December 2009, up 8.9% on the year before. Net income was $888 million, and diluted earnings per share $1.64. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2011.

Revenue
$32.0 billion
+8.9% on the year
FY2007FY2009
Operating margin
3.9%
-10.3% a year earlier
FY2007FY2009
Net income
$888 million
FY2007FY2009
Diluted EPS
$1.64
FY2007FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008FY2007On the yearLast 8 years
Revenue32,01329,39436,769+8.9%
Operating income1,241-3,0196,663
Operating margin3.9%-10.3%18.1%
Interest expense392351333+11.7%
Income tax394-1,3462,017
Net income888-1,6794,636
Net margin2.8%-5.7%12.6%
Diluted EPS$1.64-$3.06$7.76
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008FY2007On the yearLast 8 years
Operating cash flow4,3013,9105,433+10.0%
Capital expenditure189291274-35.1%
Free cash flow4,1123,6195,159+13.6%
Free cash flow margin12.8%12.3%14.0%
Cash from investing3,4403,788-115-9.2%
Cash from financing-7,544-7,705-5,339
Depreciation and amortisation-91.0-376-257
Share-based compensation74.085.0n/a-12.9%
Buybacks4.01,3233,604-99.7%
Dividends paid542889901-39.0%
Dividend per share$0.80$1.64$1.52-51.2%
Diluted shares, weighted541m548m598m-1.3%
Shares outstanding at period end537m536mn/a+0.2%

Balance sheet

$ millionFY2009FY2008FY2007On the yearLast 8 years
Shareholders' equity16,69212,64121,902+32.0%
Non-controlling interest29.032.0n/a-9.4%
Debt5,9105,659n/a+4.4%
Other liabilities109,578116,466n/a-5.9%
Total liabilities and equity132,209134,798n/a-1.9%
Fixed assets9901,059n/a-6.5%
Goodwill875874n/a+0.1%
Investments3,0568,906n/a-65.7%
Cash and equivalents612415422+47.5%
Other assets126,676123,544n/a+2.5%
Total assets132,209134,798n/a-1.9%

10-K for the year ended 31 December 2009, filed 24 February 2011: the filing.