greeksoup/ stock research

Allstate (ALL) FY2021 results: revenue $50.6 billion, up 20.7% on the year

Allstate Corp. (ALL) reported revenue of $50.6 billion for fiscal 2021, the year ended 31 December 2021, up 20.7% on the year before. Net income was $1.6 billion, down 71.1%, and diluted earnings per share $4.96. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2022.

Revenue
$50.6 billion
+20.7% on the year
FY2014FY2021
Operating margin
12.7%
16.2% a year earlier
FY2014FY2021
Net income
$1.6 billion
-71.1% on the year
FY2014FY2021
Diluted EPS
$4.96
-71.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue50,58841,90941,541+20.7%
Operating income6,4486,8025,443-5.2%
Operating margin12.7%16.2%13.1%
Interest expense330318327+3.8%
Income tax1,2921,3731,116-5.9%
Net income1,6145,5764,847-71.1%
Net margin3.2%13.3%11.7%
Diluted EPS$4.96$17.31$14.03-71.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow5,1165,4915,129-6.8%
Capital expenditure345308433+12.0%
Free cash flow4,7715,1834,696-7.9%
Free cash flow margin9.4%12.4%11.3%
Cash from investing510-3,441-2,807
Cash from financing-5,240-2,011-2,483
Depreciation and amortisation1,086686647+58.3%
Share-based compensation120124105-3.2%
Buybacks3,1201,7371,735+79.6%
Dividends paid885668653+32.5%
Dividend per share$3.24$2.16$2.00+50.0%
Diluted shares, weighted299m316m334m-5.2%
Shares outstanding at period end281m304m319m-7.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity24,94430,21725,998-17.5%
Non-controlling interest-52.00.0n/a
Debt7,9767,8256,631+1.9%
Other liabilities66,57287,94587,321-24.3%
Total liabilities and equity99,440125,987119,950-21.1%
Fixed assets9391,0571,145-11.2%
Goodwill3,5022,3692,545+47.8%
Investments4,0097,8004,260-48.6%
Cash and equivalents763311273+145.3%
Other assets90,227114,450111,727-21.2%
Total assets99,440125,987119,950-21.1%

10-K for the year ended 31 December 2021, filed 18 February 2022: the filing.