greeksoup/ stock research

Allstate (ALL) FY2014 results: revenue $35.2 billion, up 2.1% on the year

Allstate Corp. (ALL) reported revenue of $35.2 billion for fiscal 2014, the year ended 31 December 2014, up 2.1% on the year before. Net income was $2.9 billion, up 25.0%, and diluted earnings per share $6.27. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2015.

Revenue
$35.2 billion
+2.1% on the year
FY2007FY2014
Operating margin
12.2%
11.8% a year earlier
FY2007FY2014
Net income
$2.9 billion
+25.0% on the year
FY2007FY2014
Diluted EPS
$6.27
+30.4% on the year
FY2007FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue35,23934,50733,315+2.1%
Operating income4,3104,0843,288+5.5%
Operating margin12.2%11.8%9.9%
Interest expense322367373-12.3%
Income tax1,3861,1161,000+24.2%
Net income2,8502,2802,306+25.0%
Net margin8.1%6.6%6.9%
Diluted EPS$6.27$4.81$4.68+30.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow3,2364,2423,054-23.7%
Capital expenditure288207285+39.1%
Free cash flow2,9484,0352,769-26.9%
Free cash flow margin8.4%11.7%8.3%
Cash from investing1,6211,5801,581+2.6%
Cash from financing-4,875-5,953-4,605
Depreciation and amortisation366368388-0.5%
Share-based compensation88.093.086.0-5.4%
Buybacks2,3011,834913+25.5%
Dividends paid477352534+35.5%
Dividend per share$1.12$1.00$0.88+12.0%
Diluted shares, weighted438m470m493m-6.8%
Shares outstanding at period end418m449m479m-6.9%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity22,30421,48020,580+3.8%
Debt5,1406,2016,057-17.1%
Other liabilities81,08995,839100,310-15.4%
Total liabilities and equity108,533123,520126,947-12.1%
Fixed assets1,0311,024989+0.7%
Goodwill1,2191,2431,240-1.9%
Investments2,5402,3932,336+6.1%
Cash and equivalents657675806-2.7%
Other assets103,086118,185121,576-12.8%
Total assets108,533123,520126,947-12.1%

10-K for the year ended 31 December 2014, filed 19 February 2015: the filing.