greeksoup/ stock research

Agilent Technologies (A) FY2021 results: revenue $6.3 billion, up 18.4% on the year

Agilent Technologies, Inc. (A) reported revenue of $6.3 billion for fiscal 2021, the year ended 31 October 2021, up 18.4% on the year before. Net income was $1.2 billion, up 68.3%, and diluted earnings per share $3.94. The figures are the company's own, from the 10-K it filed with the SEC on 17 December 2021.

Revenue
$6.3 billion
+18.4% on the year
FY2014FY2021
Operating margin
21.3%
15.8% a year earlier
FY2014FY2021
Net income
$1.2 billion
+68.3% on the year
FY2014FY2021
Diluted EPS
$3.94
+71.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue6,3195,3395,163+18.4%
Cost of revenue2,9122,5022,358+16.4%
Gross profit3,4072,8372,805+20.1%
Gross margin53.9%53.1%54.3%
Research and development441495404-10.9%
Selling, general and administrative1,6191,4961,460+8.2%
Operating income1,347846941+59.2%
Operating margin21.3%15.8%18.2%
Interest expense81.078.074.0+3.8%
Pre-tax income1,360842919+61.5%
Income tax150123-152+22.0%
Effective tax rate11.0%14.6%-16.5%
Net income1,2107191,071+68.3%
Net margin19.1%13.5%20.7%
Diluted EPS$3.94$2.30$3.37+71.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,4859211,021+61.2%
Capital expenditure188119155+58.0%
Free cash flow1,297802866+61.7%
Free cash flow margin20.5%15.0%16.8%
Cash from investing-749-147-1,590
Cash from financing-696-717-299
Depreciation and amortisation321308238+4.2%
Share-based compensation11083.072.0+32.5%
Buybacks788469723+68.0%
Dividends paid236222206+6.3%
Dividend per share$0.78$0.72$0.66+7.8%
Diluted shares, weighted307m312m318m-1.6%
Shares outstanding at period end302m306m309m-1.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity5,3894,8734,748+10.6%
Non-controlling interestn/an/a0.0
Short-term borrowings0.0n/an/a
Debt2,7292,3592,407+15.7%
Operating lease liabilities130127n/a+2.4%
Other liabilities2,4572,2682,297+8.3%
Total liabilities and equity10,7059,6279,452+11.2%
Fixed assets945845850+11.8%
Goodwill3,9753,6023,593+10.4%
Intangible assets9818311,107+18.1%
Investments185158102+17.1%
Trading assets34.030.030.0+13.3%
Cash and equivalents1,4841,4411,382+3.0%
Receivables1,1721,038930+12.9%
Inventory830720679+15.3%
Other assets1,099962779+14.2%
Total assets10,7059,6279,452+11.2%

10-K for the year ended 31 October 2021, filed 17 December 2021: the filing.