greeksoup/ stock research

Agilent Technologies (A) FY2015 results: revenue $4.0 billion, down 0.2% on the year

Agilent Technologies, Inc. (A) reported revenue of $4.0 billion for fiscal 2015, the year ended 31 October 2015, down 0.2% on the year before. Net income was $401 million, down 27.0%, and diluted earnings per share $1.20. The figures are the company's own, from the 10-K it filed with the SEC on 21 December 2015.

Revenue
$4.0 billion
-0.2% on the year
FY2008FY2015
Operating margin
12.9%
10.4% a year earlier
FY2008FY2015
Net income
$401 million
-27.0% on the year
FY2008FY2015
Diluted EPS
$1.20
-25.9% on the year
FY2008FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue4,0384,0483,894-0.2%
Cost of revenue1,9972,0721,987-3.6%
Gross profit2,0411,9761,907+3.3%
Gross margin50.5%48.8%49.0%
Research and development330358337-7.8%
Selling, general and administrative1,1891,1991,184-0.8%
Operating income522419386+24.6%
Operating margin12.9%10.4%9.9%
Interest expense66.0110107-40.0%
Pre-tax income767763732+0.5%
Income tax42.0-3.068.0
Effective tax rate5.5%-0.4%9.3%
Net income401549734-27.0%
Net margin9.9%13.6%18.8%
Diluted EPS$1.20$1.62$2.13-25.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow5127311,152-30.0%
Capital expenditure98.0205195-52.2%
Free cash flow414526957-21.3%
Free cash flow margin10.3%13.0%24.6%
Cash from investing-400-230-248
Cash from financing-1,089-117-554
Depreciation and amortisation253384372-34.1%
Share-based compensation54.096.085.0-43.8%
Buybacks267200900+33.5%
Dividends paid133176156-24.4%
Dividend per share$0.40$0.53$0.46-24.2%
Diluted shares, weighted335m338m345m-0.9%
Shares outstanding at period end611m608m602m+0.5%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity4,1675,2985,286-21.3%
Non-controlling interest3.03.03.00.0%
Short-term borrowingsn/an/a0.0
Debt1,6551,6632,699-0.5%
Other liabilities1,6543,8672,698-57.2%
Total liabilities and equity7,47910,83110,686-30.9%
Fixed assets6046311,134-4.3%
Goodwill2,3662,5072,628-5.6%
Intangible assets445649916-31.4%
Investments86.096.0139-10.4%
Cash and equivalents2,0032,2182,675-9.7%
Receivables606626899-3.2%
Inventory5415741,066-5.7%
Other assets8283,5301,229-76.5%
Total assets7,47910,83110,686-30.9%

10-K for the year ended 31 October 2015, filed 21 December 2015: the filing.