greeksoup/ stock research

Agilent Technologies (A) FY2014 results: revenue $4.0 billion, up 4.0% on the year

Agilent Technologies, Inc. (A) reported revenue of $4.0 billion for fiscal 2014, the year ended 31 October 2014, up 4.0% on the year before. Net income was $549 million, down 25.2%, and diluted earnings per share $1.62. The figures are the company's own, from the 10-K it filed with the SEC on 21 December 2015.

Revenue
$4.0 billion
+4.0% on the year
FY2007FY2014
Operating margin
10.4%
9.9% a year earlier
FY2007FY2014
Net income
$549 million
-25.2% on the year
FY2007FY2014
Diluted EPS
$1.62
-23.9% on the year
FY2007FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue4,0483,8946,858+4.0%
Cost of revenue2,0721,9873,254+4.3%
Gross profit1,9761,9073,604+3.6%
Gross margin48.8%49.0%52.6%
Research and development358337668+6.2%
Selling, general and administrative1,1991,1841,817+1.3%
Operating income4193861,119+8.5%
Operating margin10.4%9.9%16.3%
Interest expense110107101+2.8%
Pre-tax income7637321,384+4.2%
Income tax-3.068.0-110
Effective tax rate-0.4%9.3%-7.9%
Net income5497341,153-25.2%
Net margin13.6%18.8%16.8%
Diluted EPS$1.62$2.13$3.27-23.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow7311,1521,228-36.5%
Capital expenditure205195194+5.1%
Free cash flow5269571,034-45.0%
Free cash flow margin13.0%24.6%15.1%
Cash from investing-230-248-2,366
Cash from financing-117-554-37.0
Depreciation and amortisation384372301+3.2%
Share-based compensation96.085.074.0+12.9%
Buybacks200900172-77.8%
Dividends paid176156104+12.8%
Dividend per share$0.53$0.46$0.30+14.8%
Diluted shares, weighted338m345m353m-2.0%
Shares outstanding at period end608m602m595m+1.0%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity5,2985,2865,182+0.2%
Non-controlling interest3.03.03.00.0%
Short-term borrowingsn/a0.0n/a
Debt1,6632,6992,362-38.4%
Other liabilities3,8672,6982,989+43.3%
Total liabilities and equity10,83110,68610,536+1.4%
Fixed assets6311,1341,164-44.4%
Goodwill2,5072,6283,025-4.6%
Intangible assets6499161,086-29.1%
Investments96.0139120-30.9%
Cash and equivalents2,2182,6752,351-17.1%
Receivables626899923-30.4%
Inventory5741,0661,014-46.2%
Other assets3,5301,229853+187.2%
Total assets10,83110,68610,536+1.4%

10-K for the year ended 31 October 2014, filed 21 December 2015: the filing.