greeksoup/ stock research

Agilent Technologies (A) FY2009 results: revenue $4.5 billion, down 22.4% on the year

Agilent Technologies, Inc. (A) reported revenue of $4.5 billion for fiscal 2009, the year ended 31 October 2009, down 22.4% on the year before. Net income was -$31 million, and diluted earnings per share $-0.09. The figures are the company's own, from the 10-K it filed with the SEC on 16 December 2011.

Revenue
$4.5 billion
-22.4% on the year
FY2007FY2009
Operating margin
1.0%
13.8% a year earlier
FY2007FY2009
Net income
-$31 million
FY2007FY2009
Diluted EPS
-$0.09
FY2007FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008FY2007On the yearLast 8 years
Revenue4,4815,7745,420-22.4%
Cost of revenue2,1892,5782,451-15.1%
Gross profit2,2923,1962,969-28.3%
Gross margin51.1%55.4%54.8%
Research and development642704685-8.8%
Selling, general and administrative1,6031,6971,700-5.5%
Operating income47.0795584-94.1%
Operating margin1.0%13.8%10.8%
Interest expense88.0123n/a-28.5%
Pre-tax income391815670-52.0%
Income tax38.012232.0-68.9%
Effective tax rate9.7%15.0%4.8%
Net income-31.0693638
Net margin-0.7%12.0%11.8%
Diluted EPS-$0.09$1.87$1.57
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008FY2007On the yearLast 8 years
Operating cash flow408756969-46.0%
Capital expenditure128154154-16.9%
Free cash flow280602815-53.5%
Free cash flow margin6.2%10.4%15.0%
Cash from investing-14.0-399-456
Cash from financing657-774-980
Depreciation and amortisation162201191-19.4%
Share-based compensation71.082.0139-13.4%
Buybacks1571,0011,944-84.3%
Diluted shares, weighted346m371m406m-6.7%

Balance sheet

$ millionFY2009FY2008FY2007On the yearLast 8 years
Shareholders' equity2,5062,5593,234-2.1%
Non-controlling interest8.014.014.0-42.9%
Short-term borrowings1.0n/an/a
Debt2,9041,514n/a+91.8%
Other liabilities2,1932,920n/a-24.9%
Total liabilities and equity7,6127,007n/a+8.6%
Fixed assets845824n/a+2.5%
Goodwill655646n/a+1.4%
Intangible assets167228n/a-26.8%
Investments177230n/a-23.0%
Cash and equivalents2,4791,4051,826+76.4%
Receivables595770n/a-22.7%
Inventory552646n/a-14.6%
Other assets2,1422,258n/a-5.1%
Total assets7,6127,007n/a+8.6%

10-K for the year ended 31 October 2009, filed 16 December 2011: the filing.