greeksoup/ stock research

Agilent Technologies (A) FY2011 results: revenue $6.6 billion, up 21.5% on the year

Agilent Technologies, Inc. (A) reported revenue of $6.6 billion for fiscal 2011, the year ended 31 October 2011, up 21.5% on the year before. Net income was $1.0 billion, up 48.0%, and diluted earnings per share $2.85. The figures are the company's own, from the 10-K it filed with the SEC on 16 December 2011.

Revenue
$6.6 billion
+21.5% on the year
FY2007FY2011
Operating margin
16.2%
10.4% a year earlier
FY2007FY2011
Net income
$1.0 billion
+48.0% on the year
FY2007FY2011
Diluted EPS
$2.85
+46.9% on the year
FY2007FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue6,6155,4444,481+21.5%
Cost of revenue3,0862,5142,189+22.8%
Gross profit3,5292,9302,292+20.4%
Gross margin53.3%53.8%51.1%
Research and development649612642+6.0%
Selling, general and administrative1,8091,7521,603+3.3%
Operating income1,07156647.0+89.2%
Operating margin16.2%10.4%1.0%
Interest expense86.096.088.0-10.4%
Pre-tax income1,310938391+39.7%
Income tax20.08.038.0+150.0%
Effective tax rate1.5%0.9%9.7%
Net income1,012684-31.0+48.0%
Net margin15.3%12.6%-0.7%
Diluted EPS$2.85$1.94-$0.09+46.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow1,260718408+75.5%
Capital expenditure188121128+55.4%
Free cash flow1,072597280+79.6%
Free cash flow margin16.2%11.0%6.2%
Cash from investing1,294-1,174-14.0
Cash from financing-1,693601657
Depreciation and amortisation253202162+25.2%
Share-based compensation72.066.071.0+9.1%
Buybacks497411157+20.9%
Dividends paid0.00.0n/a
Dividend per share$0.00$0.00n/a
Diluted shares, weighted355m353m346m+0.6%
Shares outstanding at period end591mn/an/a

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity4,3083,2282,506+33.5%
Non-controlling interest8.08.08.00.0%
Short-term borrowingsn/an/a1.0
Debt2,1853,6912,904-40.8%
Other liabilities2,5562,7692,193-7.7%
Total liabilities and equity9,0579,6967,612-6.6%
Fixed assets1,006980845+2.7%
Goodwill1,5671,456655+7.6%
Intangible assets429494167-13.2%
Investments117142177-17.6%
Cash and equivalents3,5272,6492,479+33.1%
Receivables860869595-1.0%
Inventory898716552+25.4%
Other assets6532,3902,142-72.7%
Total assets9,0579,6967,612-6.6%

10-K for the year ended 31 October 2011, filed 16 December 2011: the filing.