greeksoup/ stock research

Xenia Hotels & Resorts (XHR) FY2025 results: revenue $1.1 billion, up 3.8% on the year

Xenia Hotels & Resorts, Inc. (XHR) reported revenue of $1.1 billion for fiscal 2025, the year ended 31 December 2025, up 3.8% on the year before. Net income was $63 million, up 290.8%, and diluted earnings per share $0.64. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.

Revenue
$1.1 billion
+3.8% on the year
FY2018FY2025
Operating margin
10.0%
8.4% a year earlier
FY2018FY2025
Net income
$63 million
+290.8% on the year
FY2018FY2025
Diluted EPS
$0.64
+326.7% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 12 new.

  • Same-property RevPAR up 4.5%: Same-Property RevPAR rose 4.5% against the fourth quarter of 2024, the company reported.
  • Quarterly Adjusted EBITDAre and FFO grew: Adjusted EBITDAre was $63.6 million, up 7.5%. Net income attributable to common stockholders was $6.1 million, or $0.07 per share.
  • Full-year Adjusted FFO per share up: Full-year Adjusted FFO per diluted share was $1.76, up 10.7%. Full-year Adjusted EBITDAre was $258.3 million, up 8.9%.
  • Non-rooms revenue lifted total RevPAR: Non-rooms revenue growth lifted quarterly Same-Property Total RevPAR, which rose faster than RevPAR as food and beverage and other revenues grew.
  • Quarterly hotel EBITDA margin improved: Same-Property Hotel EBITDA was $68.8 million, up 16.3%. Margin rose to 25.9%, up 214 basis points.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,0781,0391,025+3.8%
Cost of revenue749730704+2.5%
Gross profit330309322+6.9%
Gross margin30.6%29.7%31.4%
Operating income10886.897.6+23.8%
Operating margin10.0%8.4%9.5%
Interest expense86.780.985.0+7.2%
Pre-tax income68.313.121.3+420.1%
Income tax1.4-3.71.4
Effective tax rate2.0%-28.5%6.8%
Net income63.116.119.1+290.8%
Net margin5.8%1.6%1.9%
Diluted EPS$0.64$0.15$0.17+326.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow177164198+7.8%
Capital expenditure86.6141121-38.4%
Free cash flow89.923.277.2+288.1%
Free cash flow margin8.3%2.2%7.5%
Cash from investing-7.1-108-119
Cash from financing-89.9-135-222
Depreciation and amortisation131129132+1.5%
Share-based compensation13.113.713.2-4.3%
Buybacks12015.8133+659.4%
Dividends paid0.60.40.6+63.8%
Dividend per share$0.56$0.48$0.40+16.7%
Diluted shares, weighted97m102m108m-5.0%
Shares outstanding at period end92m101m102m-9.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,1341,2431,291-8.8%
Non-controlling interest49.337.226.5+32.5%
Debt1,4231,3351,395+6.6%
Other liabilities202217190-6.6%
Total liabilities and equity2,8092,8322,902-0.8%
Goodwill4.84.84.80.0%
Intangible assets0.00.00.0
Cash and equivalents14078.2165+79.6%
Other assets2,6632,7492,733-3.1%
Total assets2,8092,8322,902-0.8%

10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.