greeksoup/ stock research

Xenia Hotels & Resorts (XHR) FY2022 results: revenue $998 million, up 61.9% on the year

Xenia Hotels & Resorts, Inc. (XHR) reported revenue of $998 million for fiscal 2022, the year ended 31 December 2022, up 61.9% on the year before. Net income was $56 million, and diluted earnings per share $0.49. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2023.

Revenue
$998 million
+61.9% on the year
FY2016FY2022
Operating margin
11.2%
-9.9% a year earlier
FY2016FY2022
Net income
$56 million
FY2016FY2022
Diluted EPS
$0.49
FY2016FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue998616370+61.9%
Cost of revenue672446352+50.7%
Gross profit32517018.2+91.2%
Gross margin32.6%27.6%4.9%
Operating income111-60.9-242
Operating margin11.2%-9.9%-65.4%
Interest expense82.781.362.0+1.8%
Pre-tax income59.8-146-183
Income tax2.20.7-15.9+207.1%
Effective tax rate3.7%n/an/a
Net income55.9-144-163
Net margin5.6%-23.3%-44.2%
Diluted EPS$0.49-$1.26-$1.44
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow18740.8-77.7+359.1%
Capital expenditure70.431.869.2+121.2%
Free cash flow1178.9-147+1,205.4%
Free cash flow margin11.7%1.5%-39.7%
Cash from investing-265-24.2254
Cash from financing-11010957.4
Depreciation and amortisation133129147+2.5%
Share-based compensation11.411.610.9-1.8%
Buybacks28.20.02.3
Dividends paid0.60.163.2+1,061.1%
Dividend per share$0.20n/a$0.28
Diluted shares, weighted114m114m113m+0.5%
Shares outstanding at period end113m114m114m-1.6%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,4411,4311,554+0.7%
Non-controlling interest18.87.112.8+165.3%
Debt1,4291,4941,374-4.4%
Other liabilities191155138+23.2%
Total liabilities and equity3,0803,0873,080-0.2%
Goodwill4.84.84.80.0%
Intangible assets0.20.61.6-64.8%
Cash and equivalents305517390-41.0%
Other assets2,7702,5642,683+8.0%
Total assets3,0803,0873,080-0.2%

10-K for the year ended 31 December 2022, filed 2 March 2023: the filing.