greeksoup/ stock research

Xenia Hotels & Resorts (XHR) FY2024 results: revenue $1.0 billion, up 1.3% on the year

Xenia Hotels & Resorts, Inc. (XHR) reported revenue of $1.0 billion for fiscal 2024, the year ended 31 December 2024, up 1.3% on the year before. Net income was $16 million, down 15.7%, and diluted earnings per share $0.15. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2025.

Revenue
$1.0 billion
+1.3% on the year
FY2017FY2024
Operating margin
8.4%
9.5% a year earlier
FY2017FY2024
Net income
$16 million
-15.7% on the year
FY2017FY2024
Diluted EPS
$0.15
-11.8% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue1,0391,025998+1.3%
Cost of revenue730704672+3.8%
Gross profit309322325-4.1%
Gross margin29.7%31.4%32.6%
Operating income86.897.6111-11.0%
Operating margin8.4%9.5%11.2%
Interest expense80.985.082.7-4.8%
Pre-tax income13.121.359.8-38.4%
Income tax-3.71.42.2
Effective tax rate-28.5%6.8%3.7%
Net income16.119.155.9-15.7%
Net margin1.6%1.9%5.6%
Diluted EPS$0.15$0.17$0.49-11.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow164198187-17.3%
Capital expenditure14112170.4+16.3%
Free cash flow23.277.2117-70.0%
Free cash flow margin2.2%7.5%11.7%
Cash from investing-108-119-265
Cash from financing-135-222-110
Depreciation and amortisation129132133-2.5%
Share-based compensation13.713.211.4+3.7%
Buybacks15.813328.2-88.1%
Dividends paid0.40.60.6-39.3%
Dividend per share$0.48$0.40$0.20+20.0%
Diluted shares, weighted102m108m114m-5.7%
Shares outstanding at period end101m102m113m-1.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity1,2431,2911,441-3.7%
Non-controlling interest37.226.518.8+40.5%
Debt1,3351,3951,429-4.3%
Other liabilities217190191+14.1%
Total liabilities and equity2,8322,9023,080-2.4%
Goodwill4.84.84.80.0%
Intangible assets0.00.00.2-87.5%
Cash and equivalents78.2165305-52.5%
Other assets2,7492,7332,770+0.6%
Total assets2,8322,9023,080-2.4%

10-K for the year ended 31 December 2024, filed 25 February 2025: the filing.