Xcel Energy (XEL) FY2025 results: revenue $14.7 billion, up 9.1% on the year
Xcel Energy Inc. (XEL) reported revenue of $14.7 billion for fiscal 2025, the year ended 31 December 2025, up 9.1% on the year before. Net income was $2.0 billion, up 4.2%, and diluted earnings per share $3.42. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 kept.
- Full-year ongoing EPS rose to $3.80: Ongoing diluted EPS was $3.80 for 2025, against $3.50 in 2024. GAAP diluted EPS was $3.42, against $3.44. Management attributed the ongoing increase to infrastructure recovery and electric sales growth.
- Fourth quarter ongoing EPS was $0.96: Fourth quarter ongoing diluted EPS was $0.96, against $0.81 a year earlier. Fourth quarter GAAP diluted EPS was $0.95, against $0.81. The gap reflects a $0.01 Marshall Wildfire settlement adjustment.
- New large data center customer announced: Management said the company recently announced another large data center customer. The release does not name the customer or give the load it will add.
- Two alliances for system investment: Two alliances with development and supply chain partners were announced. Management said the aim is to deliver system investments affordably, speed data center development and drive innovation.
- Colorado electric case seeks $356 million: PSCo’s electric rate case requests $356 million (9.9%), or $526 million including rider roll-ins, on a 9.8% ROE and a 2025 test year. A CPUC decision is expected in the third quarter of 2026.
From this 10-K
Xcel Energy is a holding company operating through four utility subsidiaries that generate, purchase, transmit, distribute and sell electricity, three of which also buy, transport, distribute and sell natural gas and transport gas owned by customers. Electric sales volume was 109,401 million kWh in 2025 across 3.9 million electric customers, and natural gas deliveries were 400,982 thousand MMBtu across 2.2 million gas customers.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 14,669 | 13,441 | 14,206 | +9.1% | |
| Operating income | 2,583 | 2,386 | 2,481 | +8.3% | |
| Operating margin | 17.6% | 17.8% | 17.5% | ||
| Interest expense | 1,468 | 1,255 | 1,055 | +17.0% | |
| Pre-tax income | 1,773 | 1,534 | 1,625 | +15.6% | |
| Income tax | -245 | -402 | -146 | ||
| Effective tax rate | -13.8% | -26.2% | -9.0% | ||
| Net income | 2,018 | 1,936 | 1,771 | +4.2% | |
| Net margin | 13.8% | 14.4% | 12.5% | ||
| Diluted EPS | $3.42 | $3.44 | $3.21 | -0.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 4,083 | 4,641 | 5,327 | -12.0% | |
| Capital expenditure | 10,908 | 7,364 | 5,854 | +48.1% | |
| Free cash flow | -6,825 | -2,723 | -527 | ||
| Free cash flow margin | -46.5% | -20.3% | -3.7% | ||
| Cash from investing | -10,969 | -7,428 | -5,926 | ||
| Cash from financing | 6,981 | 2,837 | 617 | +146.1% | |
| Depreciation and amortisation | 2,968 | 2,769 | 2,471 | +7.2% | |
| Share-based compensation | 46.0 | 33.0 | 25.0 | +39.4% | |
| Dividends paid | 1,282 | 1,175 | 1,092 | +9.1% | |
| Dividend per share | $2.28 | $2.19 | $2.08 | +4.1% | |
| Diluted shares, weighted | 589m | 563m | 552m | +4.6% | |
| Shares outstanding at period end | 624m | 574m | 555m | +8.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 23,609 | 19,522 | 17,616 | +20.9% | |
| Debt | 33,883 | 29,114 | 26,250 | +16.4% | |
| Operating lease liabilities | 788 | 867 | 1,038 | -9.1% | |
| Finance lease liabilities | 1,262 | 60.0 | 62.0 | +2,003.3% | |
| Other liabilities | 21,829 | 20,472 | 19,113 | +6.6% | |
| Total liabilities and equity | 81,371 | 70,035 | 64,079 | +16.2% | |
| Fixed assets | 65,639 | 57,198 | 51,642 | +14.8% | |
| Cash and equivalents | 274 | 179 | 129 | +53.1% | |
| Receivables | 1,330 | 1,249 | 1,315 | +6.5% | |
| Inventory | 761 | 666 | 711 | +14.3% | |
| Other assets | 13,367 | 10,743 | 10,282 | +24.4% | |
| Total assets | 81,371 | 70,035 | 64,079 | +16.2% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.