greeksoup/ stocks
Stocks / United States / XEL · Electric & Other Services Combined · Nasdaq

Xcel Energy Inc. (XEL)

Compare with another name

Xcel Energy Inc. (XEL) reported revenue of $3.0 billion for Q3 FY2019, the quarter ended 30 September 2019, down 1.1% on the same quarter a year earlier. Net income was $527 million, up 7.3% on the year, and diluted earnings per share $1.01. The figures are the company's own, from the 10-Q it filed with the SEC on 25 October 2019.

Revenue$3.0 billiondown 1.1%
Net income$527 millionup 7.3%
Diluted EPS$1.01
QuarterQ3 FY2019ended 30 September 2019

Ratios

From the filings

ROE9.8%
ROCE6.5%
Operating margin17.2%
Net margin11.1%
FCF margin-8.9%
Interest cover2.64
Debt to equity1.34
Cash conversion2.46
Share count, 1 year0.3%
Sales CAGR, 3 years1.5%
Profit CAGR, 3 years8.6%
EPS, TTM$2.50

At the close of 21 September 2026

Price$71.85
Market cap$37.0 billion
Stock P/E28.74
Price to book2.82
EV / EBITDA14.27
Dividend yield2.2%
Market cap / sales3.19
52-week high$83.91
52-week low$71.85
Price, 1 year-0.4%
Price CAGR, 3 years6.4%
Price CAGR, 5 years2.6%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as Xcel Energy Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on XEL

Filings36 in twelve months: 25 current reports (8-K), about 17 other events; 4 results of operations; 2 officer or director change; 1 shareholder vote; 1 material agreement
Planned insider sales3 Form 144 notices in twelve months, $1.5 million; latest 26 May 2026
Options tapeput/call 6.06 by open interest on 23 September 2026; the straddle prices a 6.4% move to 16 October 2026
Holders10 of the followed funds hold it; largest Capital Research Global Investors; 4 Schedule 13D or 13G filings in twelve months
Insider trading2 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest41.2 million shares short, 8.28 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q4 FY2016Q1 FY2017Q2 FY2017Q3 FY2017Q4 FY2017Q1 FY2018Q2 FY2018Q3 FY2018Q4 FY2018Q1 FY2019Q2 FY2019Q3 FY2019
Revenue2,7952,9462,6453,0172,7962,9512,6583,0482,8803,1412,5773,013
Operating income465486460818426480450696339486410758
Operating margin17%17%17%27%15%16%17%23%12%15%16%25%
Interest expense162166164168165171175177177189189199
Pre-tax income337356330697307350319564209340262599
Tax rate33%33%31%29%38%17%17%13%-2%7%9%12%
Net income227239227492189291265491214315238527
Net margin8%8%9%16%7%10%10%16%7%10%9%17%
Diluted EPS$0.45$0.47$0.45$0.97$0.37$0.57$0.52$0.96$0.42$0.61$0.46$1.01
Operating cash flow6397185741,0757598875501,0566297935411,223
Capital expenditure1,0697497257831,0638831,0208571,1978448451,329
Free cash flow-430-30.9-151293-3044.0-470199-568-51.0-304-106
Buybacks29.42.90.00.00.1n/an/an/an/an/an/an/a
Dividends paid173172183183183175184185186187200200
Shares outstanding507m508m508m508m508m509m509m513m514m515m515m515m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q

Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2007 FY2008 FY2009 FY2010FY2011FY2012FY2013FY2014 FY2015 FY2016 FY2017 FY2018TTM
Revenue10,03411,2039,64410,31110,65510,12810,91511,68611,02411,10711,40411,53711,611
Cost of revenuen/an/an/an/an/an/an/an/an/a3,7183,7573,854n/a
Gross profitn/an/an/an/an/an/an/an/an/a7,3897,6477,683n/a
Gross marginn/an/an/an/an/an/an/an/an/a66.5%67.1%66.6%n/a
Operating income1,3511,3911,4691,6201,7821,8231,8481,9482,0012,2402,2231,9651,993
Operating margin13.5%12.4%15.2%15.7%16.7%18.0%16.9%16.7%18.1%20.2%19.5%17.0%17.2%
Interest expense520553562577591602575567595647663700754
Pre-tax incomen/an/a1,0571,1891,3101,3551,4321,5451,5271,7051,6901,4421,410
Income tax294339371437468450484524543581542181116
Effective tax raten/an/a35.1%36.7%35.8%33.2%33.8%33.9%35.5%34.1%32.1%12.6%8.2%
Net income5736416817568419059481,0219841,1231,1481,2611,294
Net margin5.7%5.7%7.1%7.3%7.9%8.9%8.7%8.7%8.9%10.1%10.1%10.9%11.1%
Diluted EPS$1.35$1.46$1.48$1.62$1.72$1.85$1.91$2.03$1.94$2.21$2.25$2.47$2.50
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2007 FY2008 FY2009 FY2010FY2011FY2012FY2013FY2014 FY2015 FY2016 FY2017 FY2018TTM
Operating cash flow1,6321,6881,9131,8942,4062,0052,5842,6593,0383,0523,1263,1223,186
Capital expenditure2,0970.00.07320.00.03,3953,2003,6833,1953,2443,9574,215
Free cash flow-4651,6881,9131,1612,4062,005-811-540-645-143-118-835-1,029
Free cash flow margin-4.6%15.1%19.8%11.3%22.6%19.8%-7.4%-4.6%-5.9%-1.3%-1.0%-7.2%-8.9%
Depreciation and amortisation8068288368729099441,0021,0371,1431,3191,4951,6591,778
Share-based compensation22.925.529.735.845.027.024.632.244.941.057.045.067.0
Buybacksn/an/an/a0.00.018.50.00.00.032.03.01.0n/a
Dividends paid379382415432475487514561607681721730773
Dividend per share$0.91$0.94$0.97$1.00$1.03$1.07$1.11$1.20$1.28$1.36$1.44$1.52$1.60
Diluted shares, weighted433m442m457m463m486m488m497m504m508m509m509m511m521m
Shares outstanding at period endn/an/a458m482m486m488m498m506m508m507m508m514m515m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2007 FY2008 FY2009 FY2010FY2011FY2012FY2013FY2014 FY2015 FY2016 FY2017 FY2018TTM
Total assetsn/a24,95825,30627,38829,49731,14133,90736,95838,82141,15543,03045,98750,240
Cash and equivalents57.926011610860.782.310780.084.985.083.0147864
Receivablesn/a901729718753718744827725776797860821
Inventoryn/a667566561618536577597609604610548544
Long-term debtn/an/a7,8899,263n/an/an/an/an/an/an/a16,20917,672
Long-term debt including finance leasesn/a7,7327,8899,2638,84910,14410,91111,50012,39914,19514,52015,80316,819
Borrowings, as the company tags themn/an/an/an/an/an/an/an/an/an/an/a16,209n/a
Operating lease liabilitiesn/an/an/an/an/an/an/an/an/an/an/a0.01,598
Finance lease liabilitiesn/an/an/an/an/an/an/an/an/an/an/an/a78.0
Shareholders' equityn/a6,9647,2838,0848,4828,8749,56610,21410,60111,02111,45512,22213,141
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded0.3%1.1%1.5%1.4%
Profit growth, compounded7.0%5.9%8.6%4.7%
Return on equity, average9.9%10.0%10.2%10.3%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Electric & Other Services Combined

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Duke Energy Corp. DUK$90.8 billion17.909.4%27.7%5.8%1.483.6%
Exelon Corp. EXC$42.9 billion15.349.5%21.0%4.6%1.633.8%
Consolidated Edison Inc. ED$38.3 billion17.518.4%17.4%9.1%1.073.2%
Xcel Energy Inc. XEL$37.0 billion28.749.8%17.2%1.4%1.342.2%
Public Service Enterprise Group Inc. PEG$34.5 billion17.2411.6%23.1%12.7%1.363.6%
WEC Energy Group, Inc. WEC$33.7 billion20.0111.6%22.8%8.9%1.323.4%
Pg&E Corp. PCG$28.5 billion9.389.0%20.0%5.7%1.82n/a
Ameren Corp. AEE$28.2 billion17.9311.4%24.9%3.8%1.392.8%
CMS Energy Corp. CMS$20.3 billion19.4310.5%18.9%9.9%1.863.4%
Nisource Inc. NI$19.4 billion21.559.5%27.6%12.1%1.632.8%
Evergy, Inc. EVRG$18.3 billion21.088.7%25.9%2.4%1.293.4%
Alliant Energy Corp. LNT$16.8 billion20.4311.1%23.0%8.3%1.483.1%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202630 July 2026EDGAR
10-Q31 March 202630 April 2026EDGAR
10-K31 December 202525 February 2026EDGAR
10-Q30 September 202530 October 2025EDGAR
10-Q30 June 202531 July 2025EDGAR
10-Q31 March 202524 April 2025EDGAR
10-K31 December 202427 February 2025EDGAR
10-Q30 September 202431 October 2024EDGAR
10-Q30 June 20241 August 2024EDGAR
10-Q31 March 202425 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install